USD 106.93
(-3.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.1 Billion | 14.37 Billion | 13.14 Billion | 13.34 Billion | 13.23 Billion | 20.17 Billion |
Cost of Revenue | 15.02 Billion | 13.43 Billion | 12.3 Billion | 12.54 Billion | 12.53 Billion | 19.35 Billion |
Gross Profit | 1.08 Billion | 945.46 Million | 847.97 Million | 798.42 Million | 709.56 Million | 813.44 Million |
Operating Expenses | 160.1 Million | 153.57 Million | 147.3 Million | 155.07 Million | 188.53 Million | 148.12 Million |
Selling, General and Administrative Expenses | 160.1 Million | 153.57 Million | 147.3 Million | 155.07 Million | 188.53 Million | 148.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 14.15 Million | 17.6 Million | 11.05 Million | 16.78 Million |
Cost and Expenses | 15.18 Billion | 14.05 Billion | 12.44 Billion | 12.69 Billion | 12.71 Billion | 19.5 Billion |
Operating Income | 827.44 Million | 324.13 Million | 646.8 Million | 629.55 Million | 381.46 Million | 501.91 Million |
Interest Expense | 126.86 Million | 159.34 Million | 110.27 Million | 238.35 Million | 159.91 Million | 225.99 Million |
Income Tax Expense | 152.9 Million | 56.05 Million | 136.05 Million | 89.01 Million | 45.75 Million | -130 Thousand |
Earnings before Tax | 718.15 Million | 213.4 Million | 550.68 Million | 408.8 Million | 232.6 Million | -184.12 Million |
Net Income | 402.26 Million | 55.33 Million | 414.63 Million | 319.79 Million | 186.85 Million | -183.99 Million |
Earnings Per Share Basic | 2.97 | 0.40 | 2.95 | 2.17 | 1.18 | -1.17 |
Earnings Per Share Diluted | 2.95 | 0.39 | 2.91 | 2.14 | 1.18 | -1.17 |
Weighted Average Shares Outstanding | 135.54 Million | 138.61 Million | 140.76 Million | 147.27 Million | 159 Million | 157.04 Million |
Weighted Average Shares Outstanding (Diluted) | 136.45 Million | 140.1 Million | 142.69 Million | 149.67 Million | 159 Million | 157.04 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.06 | 0.05 | 0.04 |
EBIT Margin | 0.05 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.02 | 0.00 | 0.03 | 0.02 | 0.01 | -0.01 |
EBITDA | 827.44 Million | 543.64 Million | 826.85 Million | 813.35 Million | 580.01 Million | 573.35 Million |
Earnings Before Tax Margin | 0.05 | 0.02 | 0.05 | 0.05 | 0.03 | 0.02 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.15 Billion | 3.94 Billion | 3.89 Billion | 3.84 Billion | 14.37 Billion | 3.66 Billion |
Cost of Revenue | 3.86 Billion | 3.68 Billion | 3.65 Billion | 3.59 Billion | 13.43 Billion | 3.41 Billion |
Gross Profit | 285.04 Million | 261.17 Million | 243.97 Million | 252.3 Million | 945.46 Million | 250.07 Million |
Operating Expenses | 36.2 Million | 44.68 Million | 35.72 Million | 40.93 Million | 153.57 Million | 42.88 Million |
Selling, General and Administrative Expenses | 36.2 Million | 44.68 Million | 35.72 Million | 40.93 Million | - | 42.88 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 963 Thousand | 2.62 Million | 2.56 Million | 2.07 Million | 8.35 Million | 1.79 Million |
Cost and Expenses | 3.9 Billion | 3.72 Billion | 3.69 Billion | 3.63 Billion | 13.58 Billion | 3.45 Billion |
Operating Income | 248.83 Million | 216.48 Million | 163.12 Million | 80.38 Million | 324.13 Million | -105.42 Million |
Interest Expense | 51.37 Million | 47.72 Million | 41.25 Million | 41.4 Million | 159.34 Million | 38.86 Million |
Income Tax Expense | 46.03 Million | 45.38 Million | 26.65 Million | 9.18 Million | 56.05 Million | -20 Million |
Earnings before Tax | 192.86 Million | 170.8 Million | 136.53 Million | 56.81 Million | 213.4 Million | -133.69 Million |
Net Income | 134.27 Million | 1 Million | 94.43 Million | 25.47 Million | 55.33 Million | -134.7 Million |
Earnings Per Share Basic | 0.99 | 0.01 | 0.69 | 0.18 | - | -0.97 |
Earnings Per Share Diluted | 0.98 | 0.01 | 0.69 | 0.18 | - | -0.97 |
Weighted Average Shares Outstanding | 136.02 Million | 136 Million | 135.89 Million | 138.1 Million | 138.61 Million | 138.74 Million |
Weighted Average Shares Outstanding (Diluted) | 136.79 Million | 136.71 Million | 137.1 Million | 139.41 Million | 140.1 Million | 138.74 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.07 |
EBIT Margin | 0.07 | 0.07 | 0.06 | 0.06 | - | -0.02 |
Profit Margin | 0.03 | 0.00 | 0.02 | 0.01 | 0.00 | -0.04 |
EBITDA | 295.2 Million | 260.68 Million | 237.29 Million | 236.07 Million | - | -85.7 Million |
Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | 0.02 | 0.02 | -0.03 |
SHELTER
6637
AEON
2107
CRDO
TITMF