JPY 1544.0
(0.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 55.91 Billion | 48.93 Billion | 47.67 Billion | 48.84 Billion | 51.93 Billion | 44.56 Billion |
Cost of Revenue | 49.48 Billion | 43.19 Billion | 41.84 Billion | 42.68 Billion | 45.88 Billion | 39.34 Billion |
Gross Profit | 6.42 Billion | 5.74 Billion | 5.83 Billion | 6.16 Billion | 6.05 Billion | 5.22 Billion |
Operating Expenses | 3.85 Billion | 3.7 Billion | 3.53 Billion | 3.62 Billion | 3.68 Billion | 3.56 Billion |
Selling, General and Administrative Expenses | 3.83 Billion | 3.7 Billion | 3.53 Billion | 3.62 Billion | 3.68 Billion | 3.56 Billion |
Research and Development Expenses | 18.79 Million | 19 Million | 20 Million | 17 Million | 12 Million | 20 Million |
Other Expenses | - | 69.49 Million | 61.78 Million | 85.37 Million | -44 Million | 43.94 Million |
Cost and Expenses | 53.31 Billion | 46.89 Billion | 45.38 Billion | 46.3 Billion | 49.57 Billion | 42.9 Billion |
Operating Income | 2.59 Billion | 2.04 Billion | 2.29 Billion | 2.54 Billion | 2.36 Billion | 1.65 Billion |
Interest Expense | 22.82 Million | 22.81 Million | 24.68 Million | 31.85 Million | 33.37 Million | 28.93 Million |
Income Tax Expense | 797.54 Million | 718.37 Million | 757.44 Million | 926.53 Million | 723.66 Million | 558.84 Million |
Earnings before Tax | 2.68 Billion | 2.07 Billion | 2.2 Billion | 2.63 Billion | 2.16 Billion | 1.62 Billion |
Net Income | 1.87 Billion | 1.35 Billion | 1.44 Billion | 1.7 Billion | 1.43 Billion | 1.06 Billion |
Earnings Per Share Basic | 289.18 | 205.05 | 217.73 | 256.92 | 216.72 | 161.53 |
Earnings Per Share Diluted | 289.18 | 205.05 | 217.73 | 256.92 | 216.72 | 161.53 |
Weighted Average Shares Outstanding | 6.49 Million | 6.58 Million | 6.61 Million | 6.61 Million | 6.61 Million | 6.61 Million |
Weighted Average Shares Outstanding (Diluted) | 6.49 Million | 6.58 Million | 6.61 Million | 6.61 Million | 6.61 Million | 6.61 Million |
Gross Margin | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.12 |
EBIT Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
EBITDA | 3.4 Billion | 2.78 Billion | 2.9 Billion | 3.27 Billion | 2.74 Billion | 2.17 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.89 Billion | 15.32 Billion | 55.91 Billion | 16.85 Billion | 13 Billion | 10.72 Billion |
Cost of Revenue | 9.76 Billion | 12.81 Billion | 49.46 Billion | 15.14 Billion | 11.81 Billion | 9.7 Billion |
Gross Profit | 1.12 Billion | 2.51 Billion | 6.44 Billion | 1.71 Billion | 1.18 Billion | 1.01 Billion |
Operating Expenses | 841 Million | 1.06 Billion | 3.85 Billion | 885.66 Million | 892.67 Million | 996.44 Million |
Selling, General and Administrative Expenses | 841 Million | 1.05 Billion | - | 885.66 Million | 892.67 Million | 996 Million |
Research and Development Expenses | - | 5 Million | - | 6 Million | 4 Million | 3 Million |
Other Expenses | - | 15.6 Million | 40.3 Million | 10.48 Million | 10.09 Million | 4.12 Million |
Cost and Expenses | 10.6 Billion | 13.87 Billion | 53.31 Billion | 16.02 Billion | 12.71 Billion | 10.7 Billion |
Operating Income | 283 Million | 1.44 Billion | 2.59 Billion | 833.69 Million | 291.49 Million | 22.62 Million |
Interest Expense | 7.8 Million | 6.39 Million | 22.82 Million | 4.2 Million | 5.73 Million | 6.48 Million |
Income Tax Expense | 176 Million | 350.15 Million | 797.54 Million | 281.31 Million | 104.79 Million | 61.28 Million |
Earnings before Tax | 334 Million | 1.48 Billion | 2.68 Billion | 863.27 Million | 293.56 Million | 37.57 Million |
Net Income | 159 Million | 1.12 Billion | 1.87 Billion | 582.66 Million | 186.83 Million | -22 Million |
Earnings Per Share Basic | 24.47 | 173.88 | - | 89.67 | 28.75 | -3.39 |
Earnings Per Share Diluted | 24.47 | 173.88 | - | 89.67 | 28.75 | -3.39 |
Weighted Average Shares Outstanding | 6.49 Million | 6.49 Million | 6.49 Million | 6.49 Million | 6.49 Million | 6.48 Million |
Weighted Average Shares Outstanding (Diluted) | 6.49 Million | 6.49 Million | 6.49 Million | 6.49 Million | 6.49 Million | 6.48 Million |
Gross Margin | 0.10 | 0.16 | 0.12 | 0.10 | 0.09 | 0.09 |
EBIT Margin | 0.04 | 0.11 | - | 0.05 | 0.02 | 0.00 |
Profit Margin | 0.01 | 0.07 | 0.03 | 0.03 | 0.01 | -0.00 |
EBITDA | 457.75 Million | 1.63 Billion | - | 863.83 Million | 304.7 Million | 42.78 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.05 | 0.05 | 0.02 | 0.00 |
3024
BRAIN
002731
3018
VBIZF
1183