TWD 19.65
(1.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.52 Billion | 1.48 Billion | 1.53 Billion | 1.28 Billion | 1.35 Billion | 1.57 Billion |
Cost of Revenue | 1.1 Billion | 1.09 Billion | 1.19 Billion | 980.54 Million | 1.02 Billion | 1.23 Billion |
Gross Profit | 422.94 Million | 390.76 Million | 344.47 Million | 300.33 Million | 324.52 Million | 344.3 Million |
Operating Expenses | 422.94 Million | 328.51 Million | 326.37 Million | 268.17 Million | 327.53 Million | 320.16 Million |
Selling, General and Administrative Expenses | 295.9 Million | 301.64 Million | 291.94 Million | 236.59 Million | 298.19 Million | 308.9 Million |
Research and Development Expenses | 29.98 Million | 26.86 Million | 34.43 Million | 31.58 Million | 29.34 Million | 11.26 Million |
Other Expenses | - | 35.45 Million | 25.79 Million | 38.71 Million | 50.19 Million | 170.61 Million |
Cost and Expenses | 1.42 Billion | 1.42 Billion | 1.51 Billion | 1.24 Billion | 1.35 Billion | 1.55 Billion |
Operating Income | 106.19 Million | 127.32 Million | 66.36 Million | 72.43 Million | 65.84 Million | 24.14 Million |
Interest Expense | 10.88 Million | 10.84 Million | 8.71 Million | 10.48 Million | 15.65 Million | 21.8 Million |
Income Tax Expense | 41.19 Million | 17.23 Million | 48.37 Million | 37.19 Million | 15.91 Million | 14.14 Million |
Earnings before Tax | 150.18 Million | 109.01 Million | 59.21 Million | 73.98 Million | 64.48 Million | 164.46 Million |
Net Income | 108.99 Million | 91.77 Million | 10.84 Million | 36.78 Million | 54.73 Million | 148.27 Million |
Earnings Per Share Basic | 0.39 | 0.33 | 0.04 | 0.13 | 0.19 | 0.53 |
Earnings Per Share Diluted | 0.39 | 0.33 | 0.04 | 0.13 | 0.19 | 0.53 |
Weighted Average Shares Outstanding | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million |
Weighted Average Shares Outstanding (Diluted) | 277.39 Million | 277.5 Million | 278.05 Million | 277.58 Million | 278.11 Million | 278.48 Million |
Gross Margin | 0.28 | 0.26 | 0.22 | 0.23 | 0.24 | 0.22 |
EBIT Margin | 0.16 | 0.14 | 0.09 | 0.11 | 0.10 | 0.15 |
Profit Margin | 0.07 | 0.06 | 0.01 | 0.03 | 0.04 | 0.09 |
EBITDA | 241.24 Million | 172.19 Million | 112.19 Million | 159.55 Million | 143.63 Million | 237.35 Million |
Earnings Before Tax Margin | 0.07 | 0.09 | 0.04 | 0.06 | 0.05 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 421.75 Million | 348.23 Million | 348.11 Million | 1.52 Billion | 351.59 Million | 407.19 Million |
Cost of Revenue | 309.54 Million | 250.43 Million | 251.14 Million | 1.1 Billion | 246.25 Million | 297.81 Million |
Gross Profit | 112.2 Million | 97.79 Million | 96.97 Million | 422.94 Million | 105.34 Million | 109.37 Million |
Operating Expenses | 80.73 Million | 74.48 Million | 74.38 Million | 316.74 Million | 84.22 Million | 85.89 Million |
Selling, General and Administrative Expenses | 73.38 Million | 67.46 Million | 61.75 Million | - | 76.71 Million | 78.01 Million |
Research and Development Expenses | 7.34 Million | 7.01 Million | 7.74 Million | - | 7.5 Million | 7.88 Million |
Other Expenses | -1.48 Million | 3.28 Million | -74.38 Million | -316.74 Million | 7.14 Million | -1.06 Million |
Cost and Expenses | 390.27 Million | 324.92 Million | 325.52 Million | 1.42 Billion | 330.47 Million | 383.7 Million |
Operating Income | 31.47 Million | 23.31 Million | 22.59 Million | 106.19 Million | 37.56 Million | 32.59 Million |
Interest Expense | 3.4 Million | 3.16 Million | 2.84 Million | 10.88 Million | 2.81 Million | 2.73 Million |
Income Tax Expense | 10.67 Million | 10.01 Million | 18.13 Million | 41.19 Million | 5.09 Million | 7.2 Million |
Earnings before Tax | 32.31 Million | 25.72 Million | 35.1 Million | 150.18 Million | 48.54 Million | 29.85 Million |
Net Income | 26.56 Million | 22.34 Million | 16.97 Million | 108.99 Million | 43.45 Million | 22.65 Million |
Earnings Per Share Basic | 0.10 | 0.08 | 0.06 | - | 0.16 | 0.08 |
Earnings Per Share Diluted | 0.10 | 0.08 | 0.06 | - | 0.16 | 0.08 |
Weighted Average Shares Outstanding | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million | 277.15 Million |
Weighted Average Shares Outstanding (Diluted) | 277.18 Million | 277.32 Million | 277.15 Million | 277.39 Million | 277.24 Million | 277.15 Million |
Gross Margin | 0.27 | 0.28 | 0.28 | 0.28 | 0.30 | 0.27 |
EBIT Margin | 0.12 | 0.12 | 0.17 | - | 0.16 | 0.12 |
Profit Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.12 | 0.06 |
EBITDA | 49.76 Million | 41.56 Million | 60.57 Million | - | 55.37 Million | 50.63 Million |
Earnings Before Tax Margin | 0.07 | 0.07 | 0.06 | 0.07 | 0.11 | 0.08 |
BRAIN
002731
5398
VBIZF
1183
1867