TWD 26.55
(-1.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 599.88 Million | 1.28 Billion | 1.61 Billion | 1.63 Billion | 1.06 Billion | 1.34 Billion |
Cost of Revenue | 600.16 Million | 1.39 Billion | 1.56 Billion | 1.48 Billion | 1.13 Billion | 1.24 Billion |
Gross Profit | -282 Thousand | -114.04 Million | 54.4 Million | 144.4 Million | -68.72 Million | 99.45 Million |
Operating Expenses | 149.49 Million | 118.63 Million | 163.28 Million | 204.83 Million | 231.12 Million | 164.27 Million |
Selling, General and Administrative Expenses | 125.09 Million | 118.63 Million | 163.28 Million | 204.83 Million | 231.12 Million | 164.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 24.45 Million | -17.07 Million | -18.69 Million | -11.75 Million | 38.5 Million | -79.48 Million |
Cost and Expenses | 725.19 Million | 1.51 Billion | 1.72 Billion | 1.69 Billion | 1.36 Billion | 1.41 Billion |
Operating Income | -125.31 Million | -252.15 Million | -127.86 Million | -72.41 Million | -260.71 Million | -64.81 Million |
Interest Expense | 20.86 Million | 10.35 Million | 11.71 Million | 7.14 Million | 10.18 Million | 9.02 Million |
Income Tax Expense | -21.19 Million | -48.9 Million | 96.46 Million | -12.18 Million | -31.92 Million | -57.33 Million |
Earnings before Tax | -135.07 Million | -262.48 Million | -213.71 Million | -79.66 Million | -277.51 Million | -220.89 Million |
Net Income | -113.88 Million | -213.58 Million | -310.18 Million | -67.47 Million | -245.58 Million | -157.5 Million |
Earnings Per Share Basic | -1.72 | -5.47 | -8.48 | -1.85 | -6.72 | -2.17 |
Earnings Per Share Diluted | -1.72 | -5.47 | -8.48 | -1.85 | -6.72 | -2.17 |
Weighted Average Shares Outstanding | 66.21 Million | 39.07 Million | 36.57 Million | 36.57 Million | 36.57 Million | 72.45 Million |
Weighted Average Shares Outstanding (Diluted) | 66.33 Million | 39.07 Million | 36.57 Million | 36.57 Million | 36.57 Million | 72.45 Million |
Gross Margin | -0.00 | -0.09 | 0.03 | 0.09 | -0.06 | 0.07 |
EBIT Margin | -0.14 | -0.17 | -0.05 | -0.01 | -0.19 | -0.09 |
Profit Margin | -0.19 | -0.17 | -0.19 | -0.04 | -0.23 | -0.12 |
EBITDA | -84.92 Million | -215.86 Million | -148.19 Million | -10.81 Million | -209.43 Million | -191.26 Million |
Earnings Before Tax Margin | -0.21 | -0.20 | -0.08 | -0.04 | -0.24 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 207.03 Million | 97.61 Million | 157.56 Million | 599.88 Million | 108.28 Million | 122.6 Million |
Cost of Revenue | 190.48 Million | 99.43 Million | 139.55 Million | 600.16 Million | 107.89 Million | 159.86 Million |
Gross Profit | 16.55 Million | -1.82 Million | 18 Million | -282 Thousand | 394 Thousand | -37.25 Million |
Operating Expenses | 19.55 Million | 22.21 Million | 81.66 Million | 125.09 Million | 21.79 Million | 23.12 Million |
Selling, General and Administrative Expenses | 19.55 Million | 22.21 Million | 81.66 Million | - | 21.79 Million | 23.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.24 Million | -43.2 Million | 26.29 Million | 14.54 Million | -4.27 Million | -6.85 Million |
Cost and Expenses | 210.04 Million | 121.65 Million | 221.21 Million | 725.26 Million | 129.69 Million | 182.98 Million |
Operating Income | -3 Million | -70.72 Million | -63.65 Million | -125.37 Million | -26.36 Million | -67.83 Million |
Interest Expense | 6.98 Million | 3.74 Million | 7.51 Million | 20.86 Million | 10.13 Million | 57 Thousand |
Income Tax Expense | -134 Thousand | 7.3 Million | -22.76 Million | -21.19 Million | 1.12 Million | -3.8 Million |
Earnings before Tax | 8.63 Million | -74.29 Million | -51.4 Million | -131.08 Million | -29.62 Million | -67.33 Million |
Net Income | 8.48 Million | -81.59 Million | -29.61 Million | -113.88 Million | -30.74 Million | -63.52 Million |
Earnings Per Share Basic | 0.16 | -1.59 | -0.58 | - | -0.88 | -1.63 |
Earnings Per Share Diluted | 0.16 | -1.59 | -0.58 | - | -0.88 | -1.63 |
Weighted Average Shares Outstanding | 54.56 Million | 51.31 Million | 51.37 Million | 66.33 Million | 35.03 Million | 39.07 Million |
Weighted Average Shares Outstanding (Diluted) | 54.56 Million | 51.31 Million | 51.37 Million | 66.33 Million | 35.03 Million | 39.07 Million |
Gross Margin | 0.08 | -0.02 | 0.11 | -0.00 | 0.00 | -0.30 |
EBIT Margin | 0.01 | -0.66 | -0.37 | - | -0.19 | -0.50 |
Profit Margin | 0.04 | -0.84 | -0.19 | -0.19 | -0.28 | -0.52 |
EBITDA | 2.86 Million | -64.84 Million | -57.77 Million | - | -20.08 Million | -61.33 Million |
Earnings Before Tax Margin | -0.01 | -0.72 | -0.40 | -0.21 | -0.24 | -0.55 |
VBIZF
1183
1867
243070
NFN
PLBY