PLBY Group, Inc. (PLBY)
USD 1.72
(-8.51%)
USD 1.72
(-8.51%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 142.95 Million | 266.93 Million | 246.57 Million | 147.66 Million | 78.11 Million | 100.87 Million |
| Cost of Revenue | 54.77 Million | 129.64 Million | 114.85 Million | 73.18 Million | 33.63 Million | 50.6 Million |
| Gross Profit | 88.17 Million | 137.29 Million | 131.71 Million | 74.48 Million | 44.47 Million | 50.26 Million |
| Operating Expenses | 278.54 Million | 160.5 Million | 201.34 Million | 60.87 Million | 492.00 | 37.13 Million |
| Selling, General and Administrative Expenses | 123.55 Million | 160.98 Million | 200.37 Million | 60.87 Million | 492.00 | 31.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 154.98 Million | -482 Thousand | 964 Thousand | 168 Thousand | - | - |
| Cost and Expenses | 333.31 Million | 290.14 Million | 316.19 Million | 134.05 Million | 492.00 | 87.73 Million |
| Operating Income | -190.36 Million | -23.2 Million | -69.62 Million | 13.61 Million | -490.00 | 18.37 Million |
| Interest Expense | 23.29 Million | 17.71 Million | 13.31 Million | 13.46 Million | - | - |
| Income Tax Expense | -13.77 Million | -58.05 Million | -1.47 Million | 7.07 Million | 4.85 Million | 2.26 Million |
| Earnings before Tax | -200.21 Million | -335.76 Million | -81.19 Million | 1.8 Million | -492.00 | 3.94 Million |
| Net Income | -180.41 Million | -277.7 Million | -79.71 Million | -5.27 Million | -492.00 | 1.68 Million |
| Earnings Per Share Basic | -2.53 | -5.86 | -2.09 | -0.24 | -0.00 | 0.33 |
| Earnings Per Share Diluted | -2.53 | -5.86 | -2.09 | -0.24 | -0.00 | 0.33 |
| Weighted Average Shares Outstanding | 71.31 Million | 47.42 Million | 38.1 Million | 22.19 Million | 7.54 Million | 5.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.31 Million | 47.42 Million | 38.1 Million | 22.19 Million | 7.54 Million | 5.13 Million |
| Gross Margin | 0.62 | 0.51 | 0.53 | 0.50 | 0.57 | 0.50 |
| EBIT Margin | -1.15 | -0.05 | -0.27 | 0.09 | -0.00 | 0.22 |
| Profit Margin | -1.26 | -1.04 | -0.32 | -0.04 | -0.00 | 0.02 |
| EBITDA | -164.08 Million | -270.51 Million | -53.37 Million | 15.87 Million | -492.00 | 22.42 Million |
| Earnings Before Tax Margin | -1.33 | -0.09 | -0.28 | 0.09 | -0.00 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 24.88 Million | 28.31 Million | 142.95 Million | 39.36 Million | 33.28 Million | 35.1 Million |
| Cost of Revenue | 8.01 Million | 12.5 Million | 54.77 Million | 13.44 Million | 11.64 Million | 10.85 Million |
| Gross Profit | 16.86 Million | 15.81 Million | 88.17 Million | 25.91 Million | 21.63 Million | 24.24 Million |
| Operating Expenses | 25.47 Million | 22.31 Million | 118.99 Million | 23.41 Million | 25.51 Million | 32.33 Million |
| Selling, General and Administrative Expenses | 25.48 Million | 22.31 Million | - | 23.36 Million | 25.51 Million | 32.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 18 Thousand | -50 Thousand | -540 Thousand | -49 Thousand | 121 Thousand | 175 Thousand |
| Cost and Expenses | 33.48 Million | 34.81 Million | 173.77 Million | 36.85 Million | 37.16 Million | 43.19 Million |
| Operating Income | -8.6 Million | -6.5 Million | -30.82 Million | 2.5 Million | -16.39 Million | -156.2 Million |
| Interest Expense | 6.58 Million | 6.42 Million | 23.29 Million | 5.7 Million | -6.62 Million | 5.75 Million |
| Income Tax Expense | 616 Thousand | 1.05 Million | -13.77 Million | -2.17 Million | 1.44 Million | -9.95 Million |
| Earnings before Tax | -16.03 Million | -15.39 Million | -200.21 Million | -11.81 Million | -17.83 Million | -144.28 Million |
| Net Income | -16.65 Million | -16.44 Million | -186.44 Million | -9.63 Million | -15.07 Million | -133.88 Million |
| Earnings Per Share Basic | -0.23 | -0.23 | - | -0.13 | -0.20 | -1.79 |
| Earnings Per Share Diluted | -0.23 | -0.23 | - | -0.13 | -0.20 | -1.79 |
| Weighted Average Shares Outstanding | 73.04 Million | 72.67 Million | 71.31 Million | 73.67 Million | 73.89 Million | 74.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.04 Million | 72.67 Million | 71.31 Million | 73.67 Million | 73.89 Million | 74.91 Million |
| Gross Margin | 0.68 | 0.56 | 0.62 | 0.66 | 0.65 | 0.69 |
| EBIT Margin | -0.17 | -0.08 | - | 0.11 | -0.49 | -0.23 |
| Profit Margin | -0.67 | -0.58 | -1.30 | -0.24 | -0.45 | -3.81 |
| EBITDA | -4.35 Million | -2.17 Million | - | 4.14 Million | -16.39 Million | -7.91 Million |
| Earnings Before Tax Margin | -0.35 | -0.23 | -0.22 | 0.06 | -0.49 | -4.45 |
3018
VBIZF
1183
EPWN
243070
NFN