JPY 2527.0
(-0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 96.37 Billion | 88.05 Billion | 83.77 Billion | 88.62 Billion | 86.51 Billion | 93.82 Billion |
Cost of Revenue | 89.45 Billion | 82.66 Billion | 76.38 Billion | 80.96 Billion | 79.26 Billion | 86.72 Billion |
Gross Profit | 6.91 Billion | 5.39 Billion | 7.38 Billion | 7.66 Billion | 7.24 Billion | 7.1 Billion |
Operating Expenses | 2.81 Billion | 2.71 Billion | 2.7 Billion | 2.89 Billion | 2.92 Billion | 2.47 Billion |
Selling, General and Administrative Expenses | 301 Million | 264 Million | 236 Million | 252 Million | 311 Million | 280 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.62 Billion | -49 Million | 2.46 Billion | -23 Million | -49 Million | -6 Million |
Cost and Expenses | 92.27 Billion | 85.38 Billion | 79.08 Billion | 83.85 Billion | 82.19 Billion | 89.19 Billion |
Operating Income | 4.1 Billion | 2.66 Billion | 4.67 Billion | 4.75 Billion | 4.38 Billion | 4.61 Billion |
Interest Expense | 91 Million | 76 Million | 78 Million | 86 Million | 58 Million | 46 Million |
Income Tax Expense | 1.11 Billion | 876 Million | 1.23 Billion | 1.48 Billion | 1.32 Billion | 1.41 Billion |
Earnings before Tax | 4.05 Billion | 2.58 Billion | 4.21 Billion | 4.64 Billion | 4.24 Billion | 4.57 Billion |
Net Income | 2.93 Billion | 1.7 Billion | 2.98 Billion | 3.16 Billion | 2.91 Billion | 3.15 Billion |
Earnings Per Share Basic | 404.74 | 235.36 | 411.38 | 435.76 | 401.96 | 435.81 |
Earnings Per Share Diluted | 403.35 | 234.49 | 409.75 | 433.91 | 400.08 | 433.28 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.24 Million |
Weighted Average Shares Outstanding (Diluted) | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | 0.07 | 0.06 | 0.09 | 0.09 | 0.08 | 0.08 |
EBIT Margin | 0.04 | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 |
Profit Margin | 0.03 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 4.31 Billion | 2.82 Billion | 4.5 Billion | 4.95 Billion | 4.47 Billion | 4.76 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | 0.06 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 26.95 Billion | 96.37 Billion | 22.02 Billion | 23 Billion | 26.36 Billion | 23.12 Billion |
Cost of Revenue | 24.32 Billion | 89.45 Billion | 20.85 Billion | 21.13 Billion | 24.3 Billion | 21.76 Billion |
Gross Profit | 2.62 Billion | 6.91 Billion | 1.16 Billion | 1.86 Billion | 2.05 Billion | 1.36 Billion |
Operating Expenses | 804 Million | 2.81 Billion | 674 Million | 721 Million | 732 Million | 751 Million |
Selling, General and Administrative Expenses | 804 Million | - | 716 Million | 721 Million | 732 Million | 751 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -168 Million | -3 Million | -7 Million | -15 Million | 2 Million |
Cost and Expenses | 25.12 Billion | 92.27 Billion | 22.86 Billion | 21.85 Billion | 25.03 Billion | 22.51 Billion |
Operating Income | 1.82 Billion | 4.1 Billion | 495 Million | 1.14 Billion | 1.32 Billion | 612 Million |
Interest Expense | 20 Million | 91 Million | 20 Million | 24 Million | 26 Million | 19 Million |
Income Tax Expense | 591 Million | 1.11 Billion | 173 Million | 377 Million | 407 Million | 91 Million |
Earnings before Tax | 1.83 Billion | 4.05 Billion | 434 Million | 1.18 Billion | 1.28 Billion | 610 Million |
Net Income | 1.23 Billion | 2.93 Billion | 261 Million | 803 Million | 875 Million | 518 Million |
Earnings Per Share Basic | 170.68 | - | 35.90 | 110.62 | 120.54 | 71.36 |
Earnings Per Share Diluted | 170.68 | - | 35.80 | 110.24 | 120.13 | 71.11 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.27 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.28 Million | 7.29 Million | 7.28 Million | 7.28 Million | 7.28 Million |
Gross Margin | 0.10 | 0.07 | 0.05 | 0.08 | 0.08 | 0.06 |
EBIT Margin | 0.07 | - | 0.05 | 0.05 | 0.05 | 0.03 |
Profit Margin | 0.05 | 0.03 | 0.01 | 0.03 | 0.03 | 0.02 |
EBITDA | 1.84 Billion | - | 1.05 Billion | 1.19 Billion | 1.3 Billion | 629 Million |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.02 | 0.05 | 0.05 | 0.03 |
BFYW
WARFY
688520
2209
DOXA
GNL-PB