HKD 4.39
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 201.33 Million | 128.59 Million | 162.01 Million | 173.31 Million | 117.58 Million | 85.36 Million |
Cost of Revenue | 138.64 Million | 85.86 Million | 106.4 Million | 111.44 Million | 79.94 Million | 56.29 Million |
Gross Profit | 62.69 Million | 42.72 Million | 55.61 Million | 61.87 Million | 37.64 Million | 29.06 Million |
Operating Expenses | 53.39 Million | 48.23 Million | 55.8 Million | 46.77 Million | 32.95 Million | 24.15 Million |
Selling, General and Administrative Expenses | 52.93 Million | 23.85 Million | 29.99 Million | 28.34 Million | 17.23 Million | 11.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 459 Thousand | 24.38 Million | 25.81 Million | 18.42 Million | 15.72 Million | 23 Thousand |
Cost and Expenses | 192.03 Million | 134.1 Million | 162.2 Million | 158.21 Million | 112.9 Million | 80.45 Million |
Operating Income | 9.3 Million | -5.69 Million | -1.51 Million | 13.77 Million | 4.4 Million | 4.83 Million |
Interest Expense | 1.21 Million | 990 Thousand | 393 Thousand | 336 Thousand | 138 Thousand | 6000.00 |
Income Tax Expense | 510 Thousand | -233 Thousand | 332 Thousand | 2.21 Million | 901 Thousand | 833 Thousand |
Earnings before Tax | 8.08 Million | -7.01 Million | -1.73 Million | 13.43 Million | 4.27 Million | 4.82 Million |
Net Income | 7.57 Million | -6.78 Million | -2.06 Million | 11.22 Million | 3.36 Million | 3.99 Million |
Earnings Per Share Basic | 0.02 | -0.02 | -0.01 | 0.03 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.02 | -0.02 | -0.01 | 0.03 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 396.14 Million | 395.95 Million | 277.35 Million | 376.51 Million | 395.39 Million | 395.39 Million |
Weighted Average Shares Outstanding (Diluted) | 396.14 Million | 395.95 Million | 277.35 Million | 395.39 Million | 395.39 Million | 395.39 Million |
Gross Margin | 0.31 | 0.33 | 0.34 | 0.36 | 0.32 | 0.34 |
EBIT Margin | 0.08 | 0.01 | 0.03 | 0.10 | 0.06 | 0.06 |
Profit Margin | 0.04 | -0.05 | -0.01 | 0.06 | 0.03 | 0.05 |
EBITDA | 15.49 Million | 1.26 Million | 4.64 Million | 18.08 Million | 6.52 Million | 5.16 Million |
Earnings Before Tax Margin | 0.05 | -0.04 | -0.01 | 0.08 | 0.04 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 81.67 Million | 81.67 Million | 55.34 Million | 201.33 Million | 55.34 Million | 45.32 Million |
Cost of Revenue | 56.57 Million | 56.57 Million | 38.08 Million | 138.64 Million | 38.08 Million | 31.23 Million |
Gross Profit | 25.09 Million | 25.09 Million | 17.25 Million | 62.69 Million | 17.25 Million | 14.09 Million |
Operating Expenses | 18.08 Million | 18.08 Million | 13.87 Million | 51.95 Million | 13.91 Million | 12.87 Million |
Selling, General and Administrative Expenses | 18.17 Million | 18.17 Million | 13.75 Million | - | 13.75 Million | 12.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -89 Thousand | -89 Thousand | 110.5 Thousand | 78 Thousand | - | - |
Cost and Expenses | 74.66 Million | 74.66 Million | 51.95 Million | 190.59 Million | 51.99 Million | 44.11 Million |
Operating Income | 7.01 Million | 7.01 Million | 3.38 Million | 9.3 Million | 3.4 Million | 1.25 Million |
Interest Expense | - | - | - | 1.21 Million | - | - |
Income Tax Expense | 1.2 Million | 1.2 Million | 95.5 Thousand | 510 Thousand | 95.5 Thousand | 159.5 Thousand |
Earnings before Tax | 6.76 Million | 6.76 Million | 3.1 Million | 8.08 Million | 3.1 Million | 941 Thousand |
Net Income | 5.55 Million | 5.55 Million | 3 Million | 7.57 Million | 3 Million | 781.5 Thousand |
Earnings Per Share Basic | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.01 | 0.01 | - | 0.01 | 0.00 |
Weighted Average Shares Outstanding | 399.64 Million | 399.64 Million | 396.28 Million | 396.14 Million | 396.28 Million | 396.09 Million |
Weighted Average Shares Outstanding (Diluted) | 399.88 Million | 399.88 Million | 396.26 Million | 396.14 Million | 396.26 Million | 396.01 Million |
Gross Margin | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
EBIT Margin | 0.09 | 0.09 | 0.07 | - | 0.07 | 0.04 |
Profit Margin | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.02 |
EBITDA | 7.49 Million | 7.49 Million | 3.78 Million | - | 3.78 Million | 1.66 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.06 | 0.05 | 0.06 | 0.03 |
DOXA
GNL-PB
1847
SVV
002743
GLNG