Doxa AB (publ) (DOXA.ST)
SEK 0.57
(4.63%)
SEK 0.57
(4.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.9 Million | 5.2 Million | 10.9 Million | 8.54 Million | 19.27 Million | 33.75 Million |
| Cost of Revenue | - | 40.8 Million | 3 Million | 144 Thousand | 8.02 Million | 3.59 Million |
| Gross Profit | 9.9 Million | -35.6 Million | 7.9 Million | 8.39 Million | 11.24 Million | 30.16 Million |
| Operating Expenses | -259.5 Million | 40.8 Million | 41.8 Million | 21.51 Million | 22.37 Million | 21.8 Million |
| Selling, General and Administrative Expenses | - | 40.8 Million | 31.2 Million | 9.97 Million | 10.86 Million | 12.7 Million |
| Research and Development Expenses | - | - | 800 Thousand | 561 Thousand | 556 Thousand | 769 Thousand |
| Other Expenses | -259.5 Million | 40.8 Million | 10.6 Million | 11.54 Million | 11.51 Million | 9.1 Million |
| Cost and Expenses | -259.5 Million | 40.8 Million | 44.8 Million | 21.66 Million | 30.4 Million | 25.39 Million |
| Operating Income | 269.4 Million | -45.8 Million | -33.9 Million | -13.12 Million | -11.13 Million | 8.36 Million |
| Interest Expense | 2.1 Million | 1 Million | 100 Thousand | 463 Thousand | 177 Thousand | 470 Thousand |
| Income Tax Expense | - | -6.9 Million | 100 Thousand | 108 Thousand | 66 Thousand | 10 Thousand |
| Earnings before Tax | 291.9 Million | -39.9 Million | 76.3 Million | -13.58 Million | -11.2 Million | 8.02 Million |
| Net Income | 291.9 Million | -33 Million | 76.2 Million | -13.69 Million | -11.27 Million | 8.01 Million |
| Earnings Per Share Basic | 0.60 | -0.12 | 0.67 | -0.16 | -0.13 | 0.09 |
| Earnings Per Share Diluted | 0.75 | -0.12 | 0.67 | -0.16 | -0.13 | 0.09 |
| Weighted Average Shares Outstanding | 486.93 Million | 281.04 Million | 113.76 Million | 87.68 Million | 87.07 Million | 87.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 387.53 Million | 281.04 Million | 113.76 Million | 87.68 Million | 87.07 Million | 87.07 Million |
| Gross Margin | 1.00 | -6.85 | 0.72 | 0.98 | 0.58 | 0.89 |
| EBIT Margin | 29.90 | -5.50 | -3.06 | -1.46 | -0.54 | 0.29 |
| Profit Margin | 29.48 | -6.35 | 6.99 | -1.60 | -0.58 | 0.24 |
| EBITDA | 296 Million | -39.8 Million | 77.2 Million | -12.2 Million | -10.97 Million | 9.95 Million |
| Earnings Before Tax Margin | 27.21 | -8.81 | -3.11 | -1.54 | -0.58 | 0.25 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.6 Million | 4.8 Million | 9.9 Million | 4 Million | 3.4 Million | 1.3 Million |
| Cost of Revenue | 10.5 Million | 10 Million | 42.6 Million | 8.5 Million | 7.6 Million | 28.3 Million |
| Gross Profit | -5.9 Million | -5.2 Million | -32.7 Million | -4.5 Million | -4.2 Million | -27 Million |
| Operating Expenses | 10.5 Million | 10 Million | 42.6 Million | -3.8 Million | 7.6 Million | 28.3 Million |
| Selling, General and Administrative Expenses | 10.5 Million | 10 Million | - | 3.8 Million | 7.6 Million | 28.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 200 Thousand | - | - | - | - | 28.3 Million |
| Cost and Expenses | 10.5 Million | 10 Million | 42.6 Million | 8.5 Million | 7.6 Million | 28.3 Million |
| Operating Income | -5.9 Million | -5.2 Million | -32.7 Million | -4.5 Million | 554.4 Million | 209.4 Million |
| Interest Expense | 7.2 Million | 7.9 Million | 2.1 Million | 1.8 Million | 100 Thousand | - |
| Income Tax Expense | - | -323.5 Million | 24.43 Million | 22.35 Million | -552.26 Million | -4.3 Million |
| Earnings before Tax | 6 Million | -320.1 Million | 542.9 Million | -216.1 Million | 560.6 Million | 213.7 Million |
| Net Income | 6 Million | -320.1 Million | 542.9 Million | -216.1 Million | 560.6 Million | 213.7 Million |
| Earnings Per Share Basic | 0.01 | -0.56 | - | -0.47 | 1.23 | 0.64 |
| Earnings Per Share Diluted | 0.01 | -0.56 | - | -0.47 | 1.23 | 0.64 |
| Weighted Average Shares Outstanding | 614.09 Million | 572.58 Million | 387.53 Million | 462 Million | 455.92 Million | 334.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 614.09 Million | 572.58 Million | 387.78 Million | 462 Million | 455.92 Million | 334.52 Million |
| Gross Margin | -1.28 | -1.08 | -3.30 | -1.12 | -1.24 | -20.77 |
| EBIT Margin | 2.91 | 2.35 | - | 4.48 | 0.62 | -17.46 |
| Profit Margin | 1.30 | -66.69 | 54.84 | -54.02 | 164.88 | 164.38 |
| EBITDA | 13.4 Million | 11.3 Million | - | 17.9 Million | 2.1 Million | -22.7 Million |
| Earnings Before Tax Margin | -1.28 | -1.08 | -3.30 | -1.12 | 163.06 | 161.08 |
GNL-PB
1847
BFYW
002743
GLNG
2209