USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 10.32 Thousand | 11.41 Thousand | 1517.00 | - | - | - |
Cost of Revenue | 5352.00 | 18.4 Thousand | 733.00 | - | 116.66 Thousand | 135.25 Thousand |
Gross Profit | 4969.00 | -6995.00 | 784.00 | - | -116.66 Thousand | -135.25 Thousand |
Operating Expenses | 1.65 Million | 3.33 Million | 2.54 Million | 19.74 Thousand | 1.14 Million | 1.39 Million |
Selling, General and Administrative Expenses | 1.65 Million | 3.33 Million | 2.54 Million | 19.74 Thousand | 797.15 Thousand | 1.18 Million |
Research and Development Expenses | - | - | - | - | 351.91 Thousand | 214.8 Thousand |
Other Expenses | 583.48 Thousand | - | 1155.4 Billion | - | - | - |
Cost and Expenses | 2.24 Million | 3.35 Million | 2.54 Million | 19.74 Thousand | 1.14 Million | 1.39 Million |
Operating Income | -2.23 Million | -3.34 Million | -2.54 Million | -19.74 Thousand | -1.14 Million | -1.39 Million |
Interest Expense | 135.58 Thousand | 5063.00 | 733 Million | - | 443.96 Thousand | 276.79 Thousand |
Income Tax Expense | - | 4.00 | 733 Million | - | 443.96 Thousand | -169.98 Thousand |
Earnings before Tax | -2.45 Million | -3.52 Million | -2.54 Million | -19.74 Thousand | -1.59 Million | -1.22 Million |
Net Income | -2.45 Million | -3.52 Million | -2.54 Million | -19.74 Thousand | -1.59 Million | -1.22 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 413.53 Million | 392.64 Million | 332.38 Million | 114.13 Million | 63.33 Million | 42.08 Million |
Weighted Average Shares Outstanding (Diluted) | 413.53 Million | 392.64 Million | 332.38 Million | 114.13 Million | 63.33 Million | 42.08 Million |
Gross Margin | 0.48 | -0.61 | 0.52 | - | - | - |
EBIT Margin | -224.51 | -292.82 | -1676.49 | - | - | - |
Profit Margin | -237.76 | -309.04 | -1676.49 | - | - | - |
EBITDA | -2.31 Million | -3.34 Million | -1.63 Million | - | -1.03 Million | -1.26 Million |
Earnings Before Tax Margin | -216.27 | -292.89 | -1676.49 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5844.00 | 5689.00 | 5672.00 | 10.32 Thousand | 995.00 | 1804.00 |
Cost of Revenue | 3657.00 | 5319.00 | 3456.00 | 5352.00 | 583.00 | 381.00 |
Gross Profit | 2187.00 | 370.00 | 2216.00 | 4969.00 | 412.00 | 1423.00 |
Operating Expenses | 199.5 Thousand | 225.97 Thousand | 205.62 Thousand | 1.65 Million | 286.17 Thousand | 462.11 Thousand |
Selling, General and Administrative Expenses | 199.5 Thousand | 225.97 Thousand | 205.62 Thousand | - | 286.17 Thousand | 462.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.00 | - | 1.22 Million | 53.88 Thousand | 180.33 Thousand |
Cost and Expenses | 203.16 Thousand | 231.29 Thousand | 209.08 Thousand | 1.66 Million | 286.75 Thousand | 462.49 Thousand |
Operating Income | -197.31 Thousand | -225.6 Thousand | -203.41 Thousand | -2.23 Million | -285.76 Thousand | -460.69 Thousand |
Interest Expense | 107.8 Thousand | 43.53 Thousand | 35.39 Thousand | 135.58 Thousand | 30.88 Thousand | 25.5 Thousand |
Income Tax Expense | -1356.00 | -560.00 | 35.39 Thousand | 135.58 Thousand | -4.00 | -4.00 |
Earnings before Tax | -303.14 Thousand | -269.14 Thousand | -822.29 Thousand | -2.45 Million | -397.56 Thousand | -486.19 Thousand |
Net Income | -303.14 Thousand | -269.14 Thousand | -822.29 Thousand | -2.45 Million | -397.56 Thousand | -486.19 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 507.8 Million | 486.02 Million | 449.77 Million | 413.53 Million | 419.2 Million | 411.8 Million |
Weighted Average Shares Outstanding (Diluted) | 507.8 Million | 486.02 Million | 449.77 Million | 413.53 Million | 419.2 Million | 411.8 Million |
Gross Margin | 0.37 | 0.07 | 0.39 | 0.48 | 0.41 | 0.79 |
EBIT Margin | -33.19 | -39.42 | -35.76 | - | -287.01 | -255.27 |
Profit Margin | -51.87 | -47.31 | -144.97 | -237.76 | -399.56 | -269.51 |
EBITDA | -193.98 Thousand | -224.26 Thousand | -202.83 Thousand | - | -285.57 Thousand | -460.5 Thousand |
Earnings Before Tax Margin | -33.76 | -39.66 | -35.86 | -216.78 | -287.20 | -255.37 |
WARFY
688520
002146
DOXA
GNL-PB
1847