JPY 1402.0
(2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.91 Billion | 31.91 Billion | 33.79 Billion | 33.38 Billion | 34.73 Billion | 34.73 Billion |
Cost of Revenue | 27.73 Billion | 28.66 Billion | 29.73 Billion | 29.6 Billion | 30.95 Billion | 30.95 Billion |
Gross Profit | 3.17 Billion | 3.24 Billion | 4.05 Billion | 3.78 Billion | 3.78 Billion | 3.78 Billion |
Operating Expenses | 2.18 Billion | 2.23 Billion | 2.23 Billion | 2.17 Billion | 2.21 Billion | 2.21 Billion |
Selling, General and Administrative Expenses | 2.12 Billion | 2.17 Billion | 2.21 Billion | 2.16 Billion | 2.11 Billion | 2.13 Billion |
Research and Development Expenses | 54 Million | 62 Million | 69 Million | 66 Million | 61 Million | 68 Million |
Other Expenses | - | 5 Million | -1 Million | -2 Million | -5 Million | -5 Million |
Cost and Expenses | 29.91 Billion | 30.9 Billion | 31.97 Billion | 31.77 Billion | 33.16 Billion | 33.16 Billion |
Operating Income | 994 Million | 1 Billion | 1.82 Billion | 1.6 Billion | 1.56 Billion | 1.56 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 312 Million | 321 Million | 599 Million | 541 Million | 517 Million | 517 Million |
Earnings before Tax | 900 Million | 952 Million | 1.8 Billion | 1.56 Billion | 1.59 Billion | 1.59 Billion |
Net Income | 587 Million | 630 Million | 1.18 Billion | 1.18 Billion | 1.03 Billion | 1.04 Billion |
Earnings Per Share Basic | 64.01 | 68.95 | 130.15 | 130.21 | 113.79 | 114.89 |
Earnings Per Share Diluted | 64.01 | 68.95 | 130.15 | 130.21 | 113.79 | 114.89 |
Weighted Average Shares Outstanding | 9.16 Million | 9.13 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million |
Weighted Average Shares Outstanding (Diluted) | 9.16 Million | 9.13 Million | 9.12 Million | 9.12 Million | 9.12 Million | 9.12 Million |
Gross Margin | 0.10 | 0.10 | 0.12 | 0.11 | 0.11 | 0.11 |
EBIT Margin | 0.05 | 0.05 | 0.07 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 1.54 Billion | 1.48 Billion | 1.48 Billion | 2.46 Billion | 2.2 Billion | 2.2 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 30.91 Billion | 8.11 Billion | 8.69 Billion | 7.72 Billion | 6.21 Billion | 31.91 Billion |
Cost of Revenue | 27.73 Billion | 7.07 Billion | 7.7 Billion | 7 Billion | 5.78 Billion | 28.66 Billion |
Gross Profit | 3.17 Billion | 1.04 Billion | 992 Million | 717 Million | 425 Million | 3.24 Billion |
Operating Expenses | 2.18 Billion | 536 Million | 534 Million | 544 Million | 578 Million | 2.23 Billion |
Selling, General and Administrative Expenses | - | 523 Million | 519 Million | 519 Million | 565 Million | - |
Research and Development Expenses | - | 13 Million | 15 Million | 13 Million | 13 Million | - |
Other Expenses | 9 Million | 2 Million | 2 Million | 4 Million | - | 5 Million |
Cost and Expenses | 29.91 Billion | 7.61 Billion | 8.23 Billion | 7.55 Billion | 6.36 Billion | 30.9 Billion |
Operating Income | 994 Million | 504 Million | 459 Million | 174 Million | -153 Million | 1 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 312 Million | 142 Million | 138 Million | 61 Million | -40 Million | 321 Million |
Earnings before Tax | 900 Million | 443 Million | 409 Million | 177 Million | -157 Million | 952 Million |
Net Income | 587 Million | 301 Million | 271 Million | 131 Million | -116 Million | 630 Million |
Earnings Per Share Basic | - | 32.78 | 29.51 | 14.26 | -12.69 | - |
Earnings Per Share Diluted | - | 32.78 | 29.51 | 14.26 | -12.69 | - |
Weighted Average Shares Outstanding | 9.16 Million | 9.18 Million | 9.18 Million | 9.18 Million | 9.14 Million | 9.13 Million |
Weighted Average Shares Outstanding (Diluted) | 9.16 Million | 9.18 Million | 9.18 Million | 9.18 Million | 9.14 Million | 9.13 Million |
Gross Margin | 0.10 | 0.13 | 0.11 | 0.09 | 0.07 | 0.10 |
EBIT Margin | - | 0.08 | 0.06 | 0.02 | -0.02 | - |
Profit Margin | 0.02 | 0.04 | 0.03 | 0.02 | -0.02 | 0.02 |
EBITDA | - | 644 Million | 509 Million | 173 Million | -146 Million | - |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.05 | 0.02 | -0.02 | 0.03 |
6810
LLOYDSME
5831
8018
MRGN
MHTX