Lloyds Metals and Energy Limited (LLOYDSME.BO)
INR 1171.5
(-0.66%)
INR 1171.5
(-0.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 65.21 Billion | 33.43 Billion | 6.81 Billion | 2.39 Billion | 3.61 Billion | 4.59 Billion |
| Cost of Revenue | 17.72 Billion | 16.56 Billion | 4.4 Billion | 2.15 Billion | 3.04 Billion | 4.05 Billion |
| Gross Profit | 47.48 Billion | 16.86 Billion | 2.4 Billion | 239.91 Million | 564.37 Million | 536.14 Million |
| Operating Expenses | 1.17 Billion | 8.58 Billion | 823.2 Million | 76.25 Million | 527.75 Million | 528.39 Million |
| Selling, General and Administrative Expenses | 1.17 Billion | 8.37 Billion | 849.5 Million | 104.63 Million | 175.44 Million | 252.97 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 107.2 Million | 8.1 Million | 1.94 Million | 249.63 Million | 275.85 Million |
| Cost and Expenses | 42.61 Billion | 25.15 Billion | 5.23 Billion | 2.22 Billion | 3.57 Billion | 4.58 Billion |
| Operating Income | 22.59 Billion | 7.92 Billion | 765.6 Million | -26.04 Million | 39.12 Million | 12.18 Million |
| Interest Expense | 56.8 Million | 639.3 Million | 159.9 Million | 141.87 Million | 138.35 Million | 70.23 Million |
| Income Tax Expense | 4.83 Billion | -1.09 Billion | -95.1 Million | 165.29 Million | -187.33 Million | 232.89 Million |
| Earnings before Tax | 17.26 Billion | -3.97 Billion | 878 Million | 1.26 Million | 130.93 Million | 206.33 Million |
| Net Income | 12.42 Billion | -2.88 Billion | 973.7 Million | 1.26 Million | 318.26 Million | 206.33 Million |
| Earnings Per Share Basic | 24.62 | -6.53 | 2.86 | 0.01 | 1.42 | 0.93 |
| Earnings Per Share Diluted | 24.43 | -6.53 | 2.74 | 0.01 | 1.42 | 0.92 |
| Weighted Average Shares Outstanding | 504.9 Million | 441.6 Million | 340.8 Million | 242.04 Million | 224.29 Million | 222.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 508.8 Million | 441.6 Million | 355.6 Million | 242.04 Million | 224.29 Million | 223.31 Million |
| Gross Margin | 0.73 | 0.50 | 0.35 | 0.10 | 0.16 | 0.12 |
| EBIT Margin | 0.27 | 0.26 | 0.26 | 0.12 | 0.12 | 0.09 |
| Profit Margin | 0.19 | -0.09 | 0.14 | 0.00 | 0.09 | 0.04 |
| EBITDA | 17.81 Billion | -3.66 Billion | 1.23 Billion | 307.74 Million | 467.51 Million | 447.93 Million |
| Earnings Before Tax Margin | 0.35 | 0.24 | 0.11 | -0.01 | 0.01 | 0.00 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 13.64 Billion | 24.17 Billion | 15.54 Billion | 65.21 Billion | 19.1 Billion | 10.91 Billion |
| Cost of Revenue | 9.08 Billion | 15.71 Billion | 9.81 Billion | 42.98 Billion | 12.38 Billion | 6.87 Billion |
| Gross Profit | 4.55 Billion | 8.45 Billion | 5.72 Billion | 22.23 Billion | 6.72 Billion | 4.04 Billion |
| Operating Expenses | 1.34 Billion | 1.46 Billion | 1.3 Billion | 5.43 Billion | 2.39 Billion | 1.28 Billion |
| Selling, General and Administrative Expenses | 817 Million | 1.46 Billion | 1.3 Billion | - | 10.22 Billion | 888.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.34 Billion | 58.2 Million | 80.7 Million | 529.4 Million | 130.9 Million | 199.2 Million |
| Cost and Expenses | 10.42 Billion | 17.17 Billion | 11.12 Billion | 48.42 Billion | 14.77 Billion | 8.15 Billion |
| Operating Income | 3.21 Billion | 6.99 Billion | 4.41 Billion | 16.79 Billion | 4.32 Billion | 2.76 Billion |
| Interest Expense | 36.2 Million | 18.9 Million | 23.2 Million | 56.8 Million | 18.6 Million | 9.9 Million |
| Income Tax Expense | 1.22 Billion | 1.46 Billion | 1.7 Billion | 4.83 Billion | 1.12 Billion | 637.9 Million |
| Earnings before Tax | 4.23 Billion | 7.03 Billion | 4.47 Billion | 17.26 Billion | 4.44 Billion | 2.95 Billion |
| Net Income | 3.01 Billion | 5.57 Billion | 2.76 Billion | 12.42 Billion | 3.31 Billion | 2.31 Billion |
| Earnings Per Share Basic | 5.88 | 10.66 | 5.49 | - | 6.57 | 4.58 |
| Earnings Per Share Diluted | 5.44 | 10.66 | 5.45 | - | 6.56 | 4.55 |
| Weighted Average Shares Outstanding | 512.44 Million | 522.75 Million | 508.09 Million | 508.77 Million | 504.56 Million | 504.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 553.89 Million | 522.75 Million | 508.09 Million | 508.77 Million | 505.3 Million | 508.24 Million |
| Gross Margin | 0.33 | 0.35 | 0.37 | 0.34 | 0.35 | 0.37 |
| EBIT Margin | 0.33 | 0.30 | 0.29 | - | 0.24 | 0.28 |
| Profit Margin | 0.22 | 0.23 | 0.18 | 0.19 | 0.17 | 0.21 |
| EBITDA | 4.44 Billion | 7.18 Billion | 4.58 Billion | - | 4.6 Billion | 3.06 Billion |
| Earnings Before Tax Margin | 0.24 | 0.29 | 0.28 | 0.26 | 0.23 | 0.25 |
5831
FUJIF
NWRLY
MHTX
1776
6810