JPY 1056.0
(-1.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27.7 Billion | 28.16 Billion | 27.54 Billion | 27.11 Billion | 26.63 Billion | 26.63 Billion |
Total Current Assets | 20.55 Billion | 21.24 Billion | 21.19 Billion | 20.9 Billion | 20.47 Billion | 20.47 Billion |
Cash And Short Term Investments | 11.17 Billion | 10.71 Billion | 10.67 Billion | 9.26 Billion | 8.94 Billion | 8.94 Billion |
Cash and Cash Equivalents | 11.17 Billion | 10.71 Billion | 10.67 Billion | 9.26 Billion | 8.94 Billion | 8.94 Billion |
Short Term Investments | - | - | - | - | - | 1 Million |
Net Receivables | 8.87 Billion | 9.75 Billion | 9.19 Billion | 10.58 Billion | 10.1 Billion | 10.1 Billion |
Inventory | 329 Million | 298 Million | 967 Million | 925 Million | 1.26 Billion | 1.26 Billion |
Other Current Assets | 172 Million | 482 Million | 355 Million | 127 Million | 162 Million | 162 Million |
Total Non-Current Assets | 7.14 Billion | 6.91 Billion | 6.35 Billion | 6.2 Billion | 6.15 Billion | 6.15 Billion |
Net PPE | 6.22 Billion | 5.98 Billion | 5.23 Billion | 5.13 Billion | 5.13 Billion | 5.13 Billion |
Good Will And Intangible Assets | 73 Million | 72 Million | 86 Million | 95 Million | 89 Million | 89 Million |
Good Will | - | - | 5 Million | 9 Million | -6 Million | - |
Intangible Assets | 73 Million | 72 Million | 81 Million | 86 Million | 95 Million | 89 Million |
Long-Term Investments | 195 Million | 6 Million | 7 Million | 8 Million | 188 Million | 163 Million |
Tax Assets | 658 Million | 651 Million | 769 Million | 790 Million | 768 Million | 768 Million |
Other Non Current Assets | 1 Million | 201 Million | 251 Million | 180 Million | -26 Million | -1 Million |
Other Assets | - | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Total Liabilities | 14.04 Billion | 14.8 Billion | 15 Billion | 15.45 Billion | 15.74 Billion | 15.74 Billion |
Total Current Liabilities | 12.01 Billion | 12.7 Billion | 12.87 Billion | 13.18 Billion | 13.44 Billion | 13.44 Billion |
Account Payables | 9.15 Billion | 5.49 Billion | 5.63 Billion | 6.02 Billion | 6.18 Billion | 6.18 Billion |
Tax Payables | 325 Million | 367 Million | 543 Million | 492 Million | 488 Million | 488 Million |
Short Term Debt | 33 Million | 25 Million | 25 Million | 38 Million | 41 Million | 41 Million |
Deferred Revenue | 420 Million | 1.23 Billion | 1.29 Billion | 1.23 Billion | 1.12 Billion | 1.12 Billion |
Other Current Liabilities | 2.4 Billion | 5.94 Billion | 5.92 Billion | 5.87 Billion | 6.09 Billion | 6.09 Billion |
Total Non Current Liabilities | 2.03 Billion | 2.1 Billion | 2.13 Billion | 2.27 Billion | 2.29 Billion | 2.29 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 1.81 Billion | 1.84 Billion | 1.98 Billion | 2.01 Billion | 2.01 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.65 Billion | 13.35 Billion | 12.54 Billion | 11.66 Billion | 10.88 Billion | 10.88 Billion |
Stock Holders Equity | 13.65 Billion | 13.35 Billion | 12.54 Billion | 11.52 Billion | 10.72 Billion | 10.72 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Retained Earnings | 10.63 Billion | 10.36 Billion | 9.6 Billion | 8.65 Billion | 7.83 Billion | 7.83 Billion |
Accumulated other comprehensive income | 182 Million | 187 Million | 161 Million | 141 Million | 70 Million | 100 Million |
Common Stock Equity | 13.65 Billion | 13.35 Billion | 12.54 Billion | 11.52 Billion | 10.72 Billion | 10.72 Billion |
Capital Lease Obligation | 92 Million | 25 Million | 25 Million | 38 Million | 41 Million | 41 Million |
Total Investments | 195 Million | 6 Million | 7 Million | 8 Million | 188 Million | 1 Million |
Total Debt | 125 Million | 25 Million | 25 Million | 38 Million | 41 Million | 41 Million |
Net Debt | -11.05 Billion | -10.68 Billion | -10.65 Billion | -9.22 Billion | -8.9 Billion | -8.9 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 27.7 Billion | 27.7 Billion | 26.97 Billion | 24.24 Billion | 25.8 Billion | 28.16 Billion |
Total Current Assets | 20.55 Billion | 20.55 Billion | 19.76 Billion | 17.67 Billion | 18.61 Billion | 21.24 Billion |
Cash And Short Term Investments | 11.17 Billion | 11.17 Billion | 9.24 Billion | 8.64 Billion | 10.34 Billion | 10.71 Billion |
Cash and Cash Equivalents | 11.17 Billion | 11.17 Billion | 9.24 Billion | 8.64 Billion | 10.34 Billion | 10.71 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.87 Billion | 8.87 Billion | 9.73 Billion | 8.25 Billion | 7.64 Billion | 9.75 Billion |
Inventory | 329 Million | 329 Million | 624 Million | 493 Million | 527 Million | 298 Million |
Other Current Assets | 172 Million | 172 Million | 148 Million | 284 Million | 103 Million | 482 Million |
Total Non-Current Assets | 7.14 Billion | 7.14 Billion | 7.21 Billion | 6.56 Billion | 7.18 Billion | 6.91 Billion |
Net PPE | 6.22 Billion | 6.22 Billion | 6.29 Billion | 5.63 Billion | 6.19 Billion | 5.98 Billion |
Good Will And Intangible Assets | 73 Million | 73 Million | 66 Million | 75 Million | 69 Million | 72 Million |
Good Will | - | - | - | 7 Million | - | - |
Intangible Assets | 73 Million | 73 Million | 66 Million | 68 Million | 69 Million | 72 Million |
Long-Term Investments | 195 Million | 195 Million | 852 Million | 867 Million | 923 Million | 6 Million |
Tax Assets | 658 Million | 658 Million | -852 Million | -867 Million | -923 Million | 651 Million |
Other Non Current Assets | 1 Million | 1 Million | 852 Million | 852 Million | 924 Million | 201 Million |
Other Assets | - | - | 2 Million | 2 Million | 1 Million | 2 Million |
Total Liabilities | 14.04 Billion | 14.04 Billion | 13.63 Billion | 11.58 Billion | 12.87 Billion | 14.8 Billion |
Total Current Liabilities | 12.01 Billion | 12.01 Billion | 11.49 Billion | 9.41 Billion | 10.76 Billion | 12.7 Billion |
Account Payables | 9.15 Billion | 9.15 Billion | 5.09 Billion | 4.68 Billion | 4.34 Billion | 5.49 Billion |
Tax Payables | 325 Million | 325 Million | 176 Million | 46 Million | 24 Million | 367 Million |
Short Term Debt | 33 Million | 33 Million | -328 Million | -564 Million | -1.2 Billion | 25 Million |
Deferred Revenue | 420 Million | 420 Million | 328 Million | 564 Million | 1.2 Billion | 1.23 Billion |
Other Current Liabilities | 2.4 Billion | 2.4 Billion | 6.39 Billion | 4.73 Billion | 6.42 Billion | 5.94 Billion |
Total Non Current Liabilities | 2.03 Billion | 2.03 Billion | 2.14 Billion | 2.16 Billion | 2.11 Billion | 2.1 Billion |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.73 Billion | 1.73 Billion | 2.14 Billion | 2.16 Billion | 2.11 Billion | 1.81 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.65 Billion | 13.65 Billion | 13.34 Billion | 12.66 Billion | 12.92 Billion | 13.35 Billion |
Stock Holders Equity | 13.65 Billion | 13.65 Billion | 13.34 Billion | 12.66 Billion | 12.92 Billion | 13.35 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Retained Earnings | 10.63 Billion | 10.63 Billion | 10.32 Billion | 9.69 Billion | 9.92 Billion | 10.36 Billion |
Accumulated other comprehensive income | 4 Million | 182 Million | 178 Million | 2 Million | 6 Million | 187 Million |
Common Stock Equity | 13.65 Billion | 13.65 Billion | 13.34 Billion | 12.66 Billion | 12.92 Billion | 13.35 Billion |
Capital Lease Obligation | 92 Million | 92 Million | 386 Million | 374 Million | 381 Million | 25 Million |
Total Investments | 195 Million | 195 Million | 852 Million | 867 Million | 923 Million | 6 Million |
Total Debt | 125 Million | 125 Million | 386 Million | 374 Million | 381 Million | 25 Million |
Net Debt | -11.05 Billion | -11.05 Billion | -8.86 Billion | -8.27 Billion | -9.95 Billion | -10.68 Billion |
6810
LLOYDSME
5831
8018
MRGN
MHTX