MRGN | Mergence Corp. Annual & Quarterly Income Statements

Annual Income Statements

(In USD)

Breakdown	2003
Revenue	-
Cost of Revenue	-
Gross Profit	-
Operating Expenses	2.26 Million
Selling, General and Administrative Expenses	2.26 Million
Research and Development Expenses	-
Other Expenses	-
Cost and Expenses	2.26 Million
Operating Income	2.26 Million
Interest Expense	-
Income Tax Expense	4.59 Million
Earnings before Tax	2.38 Million
Net Income	-2.2 Million
Earnings Per Share Basic	-
Earnings Per Share Diluted	-
Weighted Average Shares Outstanding	-
Weighted Average Shares Outstanding (Diluted)	-
Gross Margin	-
EBIT Margin	-
Profit Margin	-
EBITDA	-2.38 Million
Earnings Before Tax Margin	-

Breakdown	2004 Q3	2004 Q2	2004 Q1	2003 FY
Revenue	-	-	-	-
Cost of Revenue	-	-	-	-
Gross Profit	-	-	-	-
Operating Expenses	339.21 Thousand	213.13 Thousand	821.38 Thousand	2.26 Million
Selling, General and Administrative Expenses	339.21 Thousand	213.13 Thousand	821.38 Thousand	-
Research and Development Expenses	-	-	-	-
Other Expenses	-	-	-	-
Cost and Expenses	339.21 Thousand	213.13 Thousand	821.38 Thousand	2.26 Million
Operating Income	339.21 Thousand	213.13 Thousand	821.38 Thousand	2.26 Million
Interest Expense	-	30 Thousand	29.65 Thousand	-
Income Tax Expense	708.42 Thousand	456.27 Thousand	1.67 Million	4.59 Million
Earnings before Tax	-	-	1.96 Million	2.38 Million
Net Income	-369.21 Thousand	-243.13 Thousand	294.71 Thousand	-2.2 Million
Earnings Per Share Basic	-0.08	-0.03	0.05	-
Earnings Per Share Diluted	-0.08	-0.03	0.05	-
Weighted Average Shares Outstanding	4.83 Million	7.33 Million	5.59 Million	-
Weighted Average Shares Outstanding (Diluted)	4.83 Million	7.33 Million	5.59 Million	-
Gross Margin	-	-	-	-
EBIT Margin	-	-	-	-
Profit Margin	-	-	-	-
EBITDA	-339.21 Thousand	-213.13 Thousand	-1.96 Million	-
Earnings Before Tax Margin	-	-	-	-