ZAc 676.0
(4.48%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.95 Million | 12.68 Million | 2.63 Million | 1.92 Million | 2.63 Million | 2.98 Million |
Cost of Revenue | 35.9 Million | 8.68 Million | 3.41 Million | 2.84 Million | 3.3 Million | 3.19 Million |
Gross Profit | -6.95 Million | 4 Million | -775 Thousand | -917 Thousand | -667 Thousand | -210 Thousand |
Operating Expenses | 128.14 Million | 53.07 Million | 41.15 Million | 37.54 Million | 50.65 Million | 44.5 Million |
Selling, General and Administrative Expenses | 33.68 Million | 14.95 Million | 7.96 Million | 7.63 Million | 2.34 Million | 18.57 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 94.45 Million | 38.11 Million | 33.19 Million | 29.91 Million | 48.31 Million | 25.93 Million |
Cost and Expenses | 164.04 Million | 61.75 Million | 44.56 Million | 40.38 Million | 53.95 Million | 47.7 Million |
Operating Income | -133.39 Million | -49.07 Million | -38.36 Million | -46.77 Million | -67.3 Million | -46.01 Million |
Interest Expense | 22.74 Million | 4.58 Million | 4.21 Million | 4.69 Million | 5.32 Million | 4.13 Million |
Income Tax Expense | -37.19 Million | -9.7 Million | -8.55 Million | -8.17 Million | -14.65 Million | -3.57 Million |
Earnings before Tax | -146.99 Million | -36.43 Million | -42.3 Million | -50.79 Million | -67.27 Million | -48.54 Million |
Net Income | -110.27 Million | -26.72 Million | -33.75 Million | -42.62 Million | -52.61 Million | -44.97 Million |
Earnings Per Share Basic | -0.75 | -0.20 | -0.28 | -0.36 | -0.48 | -0.52 |
Earnings Per Share Diluted | -0.75 | -0.20 | -0.28 | -0.36 | -0.48 | -0.52 |
Weighted Average Shares Outstanding | 146.83 Million | 134.53 Million | 121.68 Million | 117.45 Million | 109.79 Million | 86.88 Million |
Weighted Average Shares Outstanding (Diluted) | 146.83 Million | 134.53 Million | 121.68 Million | 117.45 Million | 109.79 Million | 86.88 Million |
Gross Margin | -0.24 | 0.32 | -0.29 | -0.48 | -0.25 | -0.07 |
EBIT Margin | -3.58 | -2.09 | -12.35 | -21.72 | -21.35 | -13.38 |
Profit Margin | -3.81 | -2.11 | -12.80 | -22.14 | -19.97 | -15.06 |
EBITDA | -103.53 Million | -26.43 Million | -32.56 Million | -41.35 Million | -57.19 Million | -41.26 Million |
Earnings Before Tax Margin | -4.61 | -3.87 | -14.55 | -24.30 | -25.54 | -15.40 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 25.6 Million | 28.95 Million | 5.19 Million | 2.59 Million | 23.75 Million | 11.87 Million |
Cost of Revenue | 41.64 Million | 41.61 Million | 18.51 Million | 9.82 Million | 19.55 Million | 8.12 Million |
Gross Profit | -16.03 Million | -12.66 Million | -13.32 Million | -7.23 Million | 4.2 Million | 3.75 Million |
Operating Expenses | 67.17 Million | 120.73 Million | 60.63 Million | 29.74 Million | 65.34 Million | 34.32 Million |
Selling, General and Administrative Expenses | 67.24 Million | - | 70.26 Million | 3.97 Million | 65.49 Million | 2.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79 Thousand | 207 Thousand | 9.62 Million | - | 150 Thousand | - |
Cost and Expenses | 108.81 Million | 162.34 Million | 79.15 Million | 39.57 Million | 84.89 Million | 42.44 Million |
Operating Income | -83.2 Million | -133.39 Million | -73.95 Million | -34.14 Million | -61.14 Million | -26.04 Million |
Interest Expense | 23.42 Million | 22.74 Million | 13.85 Million | - | 8.89 Million | - |
Income Tax Expense | -14.16 Million | -37.19 Million | -15.55 Million | 7.77 Million | -21.64 Million | 10.82 Million |
Earnings before Tax | -84.87 Million | -146.99 Million | -81.84 Million | -40.92 Million | -65.14 Million | -32.57 Million |
Net Income | -67.47 Million | -110.27 Million | -66.28 Million | -33.38 Million | -43.5 Million | -21.75 Million |
Earnings Per Share Basic | -0.46 | - | -0.45 | -0.23 | -0.30 | -0.15 |
Earnings Per Share Diluted | -0.46 | - | -0.45 | -0.23 | -0.30 | -0.15 |
Weighted Average Shares Outstanding | 147.52 Million | 146.83 Million | 146.83 Million | 148.21 Million | 145.45 Million | 145.44 Million |
Weighted Average Shares Outstanding (Diluted) | 147.52 Million | 146.83 Million | 146.83 Million | 148.21 Million | 145.45 Million | 145.45 Million |
Gross Margin | -0.63 | -0.44 | -2.56 | -2.78 | 0.18 | 0.32 |
EBIT Margin | -1.58 | - | -11.74 | -11.34 | -2.25 | -1.91 |
Profit Margin | -2.63 | -3.81 | -12.76 | -12.85 | -1.83 | -1.83 |
EBITDA | -40.52 Million | - | -60.97 Million | -29.44 Million | -53.41 Million | -22.69 Million |
Earnings Before Tax Margin | -3.25 | -4.61 | -14.24 | -13.14 | -2.57 | -2.19 |
VJGZP
DDRIL
0LE3
RKOS
WTE
CNPTF