USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 640.49 Thousand | 621.77 Thousand | 130.22 Thousand | 143.26 Thousand |
Cost of Revenue | 738.63 Thousand | 1.36 Million | 1.98 Million | 943.85 Thousand |
Gross Profit | -98.13 Thousand | -744.11 Thousand | -1.85 Million | -800.59 Thousand |
Operating Expenses | 412.59 Thousand | 397.39 Thousand | 388.94 Thousand | 2290.00 |
Selling, General and Administrative Expenses | 412.59 Thousand | 397.39 Thousand | 388.94 Thousand | 2290.00 |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 1.15 Million | 1.76 Million | 2.37 Million | 946.14 Thousand |
Operating Income | -510.73 Thousand | -1.14 Million | -2.24 Million | -802.88 Thousand |
Interest Expense | 74.65 Thousand | 74.65 Thousand | 67.99 Thousand | 46.72 Thousand |
Income Tax Expense | 2060.00 | -4.00 | -1.00 | 1.00 |
Earnings before Tax | -700.88 Thousand | -1.4 Million | -7.73 Million | -2.61 Million |
Net Income | -702.94 Thousand | -1.4 Million | -7.73 Million | -2.61 Million |
Earnings Per Share Basic | -0.01 | -0.04 | -0.39 | -0.28 |
Earnings Per Share Diluted | -0.01 | -0.04 | -0.39 | -0.28 |
Weighted Average Shares Outstanding | 54.2 Million | 40.11 Million | 19.99 Million | 9.23 Million |
Weighted Average Shares Outstanding (Diluted) | 54.2 Million | 40.11 Million | 19.99 Million | 9.23 Million |
Gross Margin | -0.15 | -1.20 | -14.28 | -5.59 |
EBIT Margin | -0.85 | -1.42 | -6.24 | -1.39 |
Profit Margin | -1.10 | -2.26 | -59.38 | -18.25 |
EBITDA | -543.28 Thousand | -1.07 Million | -812.39 Thousand | -1.96 Million |
Earnings Before Tax Margin | -0.80 | -1.84 | -17.26 | -5.60 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 57.57 Thousand | 43.91 Thousand | 640.49 Thousand | 62.46 Thousand | 191.8 Thousand | 166.13 Thousand |
Cost of Revenue | 113.46 Thousand | 99.47 Thousand | 738.63 Thousand | 44.89 Thousand | 270.55 Thousand | 229.68 Thousand |
Gross Profit | -55.89 Thousand | -55.55 Thousand | -98.13 Thousand | 17.57 Thousand | -78.75 Thousand | -63.55 Thousand |
Operating Expenses | 108.15 Thousand | 43.25 Thousand | 412.59 Thousand | 50.34 Thousand | 145.09 Thousand | 90.41 Thousand |
Selling, General and Administrative Expenses | 108.15 Thousand | 43.25 Thousand | - | 50.34 Thousand | 145.09 Thousand | 90.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 221.61 Thousand | 142.72 Thousand | 1.15 Million | 95.23 Thousand | 415.65 Thousand | 320.1 Thousand |
Operating Income | -164.04 Thousand | -98.81 Thousand | -510.73 Thousand | -32.77 Thousand | -223.85 Thousand | -153.97 Thousand |
Interest Expense | 18.66 Thousand | 18.66 Thousand | 74.65 Thousand | 18.66 Thousand | 18.66 Thousand | 18.66 Thousand |
Income Tax Expense | 6.00 | 2.00 | 2060.00 | 5.00 | -2.00 | 2060.00 |
Earnings before Tax | -182.7 Thousand | -117.47 Thousand | -700.88 Thousand | -51.43 Thousand | -242.5 Thousand | -230.38 Thousand |
Net Income | -182.7 Thousand | -117.47 Thousand | -702.94 Thousand | -51.43 Thousand | -242.5 Thousand | -232.44 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million |
Weighted Average Shares Outstanding (Diluted) | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million | 54.2 Million |
Gross Margin | -0.97 | -1.26 | -0.15 | 0.28 | -0.41 | -0.38 |
EBIT Margin | -2.49 | -1.78 | - | -0.19 | -1.06 | -0.80 |
Profit Margin | -3.17 | -2.67 | -1.10 | -0.82 | -1.26 | -1.40 |
EBITDA | -143.3 Thousand | -78.07 Thousand | - | -12.03 Thousand | -203.11 Thousand | -133.23 Thousand |
Earnings Before Tax Margin | -2.85 | -2.25 | -0.80 | -0.52 | -1.17 | -0.93 |
WTE
CNPTF
REN
VAR
TCF
WOGC