Vår Energi AS (VAR.OL)
NOK 33.3
(0.27%)
NOK 33.3
(0.27%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 6.81 Billion | 9.78 Billion | 6.04 Billion | 2.86 Billion | 2.82 Billion |
| Cost of Revenue | 1 Billion | 2.59 Billion | 2.84 Billion | 1.05 Billion | 948.56 Million |
| Gross Profit | 5.8 Billion | 7.18 Billion | 3.19 Billion | 1.81 Billion | 1.87 Billion |
| Operating Expenses | 2.29 Billion | 268.12 Million | 235.22 Million | 1.96 Billion | 1.33 Billion |
| Selling, General and Administrative Expenses | 86.49 Million | 26.33 Million | 26.49 Million | 20.21 Million | 12.14 Million |
| Research and Development Expenses | 34.98 Million | 31.53 Million | 32.18 Million | 25.17 Million | 19 Million |
| Other Expenses | 2.16 Billion | 210.25 Million | 176.54 Million | 1.91 Billion | 1.3 Billion |
| Cost and Expenses | 3.29 Billion | 2.85 Billion | 3.08 Billion | 3.01 Billion | 2.28 Billion |
| Operating Income | 3.51 Billion | 6.36 Billion | 3.05 Billion | 150.63 Million | 642.84 Million |
| Interest Expense | 7.03 Million | 8.12 Million | 175.74 Million | 166.1 Million | 62.9 Million |
| Income Tax Expense | 2.74 Billion | 4.91 Billion | 1.99 Billion | -577.38 Million | 373.01 Million |
| Earnings before Tax | 3.35 Billion | 5.85 Billion | 2.64 Billion | -2.2 Billion | 451.43 Million |
| Net Income | 610.22 Million | 936.4 Million | 654.35 Million | -1.62 Billion | 78.42 Million |
| Earnings Per Share Basic | 0.24 | 0.38 | 0.26 | -0.65 | 0.03 |
| Earnings Per Share Diluted | 0.24 | 0.38 | 0.26 | -0.65 | 0.03 |
| Weighted Average Shares Outstanding | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion | 2.49 Billion |
| Gross Margin | 0.85 | 0.74 | 0.53 | 0.63 | 0.66 |
| EBIT Margin | 0.78 | 0.81 | 0.74 | 0.65 | 0.64 |
| Profit Margin | 0.09 | 0.10 | 0.11 | -0.57 | 0.03 |
| EBITDA | 5.29 Billion | 7.95 Billion | 4.45 Billion | -331.16 Million | 1.68 Billion |
| Earnings Before Tax Margin | 0.52 | 0.65 | 0.51 | 0.05 | 0.23 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Billion | 1.93 Billion | 1.94 Billion | 1.67 Billion | 6.81 Billion | 1.61 Billion |
| Cost of Revenue | 759.45 Million | 844.22 Million | 884.36 Million | 712.26 Million | 2.56 Billion | 639.16 Million |
| Gross Profit | 1.06 Billion | 1.08 Billion | 1.06 Billion | 966.7 Million | 4.25 Billion | 976.47 Million |
| Operating Expenses | 48.49 Million | 126.38 Million | 98.13 Million | 82.66 Million | 326.8 Million | 94.8 Million |
| Selling, General and Administrative Expenses | 5.45 Million | 7.95 Million | 10.48 Million | 7.95 Million | - | 5.56 Million |
| Research and Development Expenses | 6.68 Million | 10.97 Million | 7.27 Million | 4.61 Million | - | 10.7 Million |
| Other Expenses | 36.36 Million | 596.4 Million | - | - | - | - |
| Cost and Expenses | 807.95 Million | 970.61 Million | 982.49 Million | 794.92 Million | 2.88 Billion | 733.96 Million |
| Operating Income | 740.09 Million | 992.16 Million | 1.05 Billion | 399.2 Million | 3.51 Billion | 907.08 Million |
| Interest Expense | - | - | -1.01 Million | 152 Thousand | 4.34 Million | 1.73 Million |
| Income Tax Expense | 579.5 Million | 810.04 Million | 749.9 Million | 331 Million | 2.74 Billion | 731.29 Million |
| Earnings before Tax | 759.84 Million | 1.03 Billion | 849.99 Million | 459.64 Million | 3.35 Billion | 919.82 Million |
| Net Income | 180.33 Million | 221.81 Million | 100.09 Million | 128.64 Million | 610.22 Million | 188.52 Million |
| Earnings Per Share Basic | 0.70 | 0.90 | 0.04 | 0.56 | - | 0.08 |
| Earnings Per Share Diluted | 0.70 | 0.90 | 0.04 | 0.56 | - | 0.08 |
| Weighted Average Shares Outstanding | 2.49 Billion | 2.49 Billion | 2.5 Billion | 2.49 Billion | 2.49 Billion | 2.35 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.49 Billion | 2.49 Billion | 2.5 Billion | 2.49 Billion | 2.49 Billion | 2.35 Billion |
| Gross Margin | 0.58 | 0.56 | 0.55 | 0.58 | 0.62 | 0.60 |
| EBIT Margin | 0.66 | 0.79 | 0.66 | 0.82 | - | 0.79 |
| Profit Margin | 0.10 | 0.11 | 0.05 | 0.08 | 0.09 | 0.12 |
| EBITDA | 1.21 Billion | 1.52 Billion | 1.29 Billion | 1.37 Billion | - | 1.27 Billion |
| Earnings Before Tax Margin | 0.40 | 0.51 | 0.54 | 0.24 | 0.52 | 0.56 |
TCF
WOGC
RKOS
KWTEF
KGEI
AST