NOK 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 73.49 Million | 21 Million | 120.97 Million | 72.76 Million | 279.1 Million | 825.03 Million |
Cost of Revenue | 70.8 Million | 59.65 Million | 121.43 Million | 29.26 Million | 7.57 Million | 2.55 Million |
Gross Profit | 2.69 Million | -38.65 Million | -459 Thousand | 43.5 Million | 271.52 Million | 822.47 Million |
Operating Expenses | 53.54 Million | 23.84 Million | 19.33 Million | 286.91 Million | 389.11 Million | 614.02 Million |
Selling, General and Administrative Expenses | 22.94 Million | 24.17 Million | 22.96 Million | 19.24 Million | 22.36 Million | 47.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.6 Million | -334 Thousand | -3.62 Million | 267.66 Million | 366.75 Million | 556.68 Million |
Cost and Expenses | 114.35 Million | 83.5 Million | 140.77 Million | 316.18 Million | 396.69 Million | 616.58 Million |
Operating Income | -40.86 Million | -64.23 Million | -19.52 Million | -472.72 Million | -192.6 Million | -22.79 Million |
Interest Expense | 3.85 Million | 2.33 Million | 5.11 Million | 39.63 Million | 39.16 Million | 37.32 Million |
Income Tax Expense | 982 Thousand | 711 Thousand | 1.41 Million | -1.24 Million | 19.43 Million | 25.97 Million |
Earnings before Tax | -42.98 Million | -67.69 Million | -76.48 Million | -506.84 Million | -237.94 Million | -79.43 Million |
Net Income | -43.96 Million | -68.4 Million | -77.9 Million | -504.23 Million | -256.74 Million | -104.65 Million |
Earnings Per Share Basic | -0.26 | -1.12 | -1.22 | -7.61 | -3.87 | -1.58 |
Earnings Per Share Diluted | -0.26 | -1.12 | -1.22 | -7.61 | -3.87 | -1.58 |
Weighted Average Shares Outstanding | 168.55 Million | 61.19 Million | 63.67 Million | 66.26 Million | 66.26 Million | 66.26 Million |
Weighted Average Shares Outstanding (Diluted) | 168.55 Million | 61.19 Million | 63.74 Million | 66.26 Million | 66.26 Million | 66.26 Million |
Gross Margin | 0.04 | -1.84 | -0.00 | 0.60 | 0.97 | 1.00 |
EBIT Margin | -0.53 | -2.53 | 0.23 | -0.33 | 0.35 | 0.58 |
Profit Margin | -0.60 | -3.26 | -0.64 | -6.93 | -0.92 | -0.13 |
EBITDA | -39.12 Million | -54.7 Million | -24.41 Million | -256.81 Million | 23.69 Million | 253.98 Million |
Earnings Before Tax Margin | -0.56 | -3.06 | -0.16 | -6.50 | -0.69 | -0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 16.4 Million | 10.1 Million | 25.69 Million | 73.49 Million | 24.2 Million | 21.8 Million |
Cost of Revenue | 14.2 Million | 13.1 Million | 40.7 Million | 70.8 Million | 9.7 Million | 10.5 Million |
Gross Profit | 2.2 Million | -3 Million | -15 Million | 2.69 Million | 14.5 Million | 11.3 Million |
Operating Expenses | 15.7 Million | 15.7 Million | -34.03 Million | 964 Thousand | 12.5 Million | 11.5 Million |
Selling, General and Administrative Expenses | 5.3 Million | 5.5 Million | 11.74 Million | - | 4.2 Million | 3.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.5 Million | -1.4 Million | - | - | - | - |
Cost and Expenses | 29.9 Million | 28.8 Million | 6.66 Million | 71.76 Million | 22.2 Million | 22 Million |
Operating Income | -13.5 Million | -18.7 Million | -1.78 Million | -40.86 Million | 2 Million | -200 Thousand |
Interest Expense | - | - | - | 3.85 Million | - | - |
Income Tax Expense | 400 Thousand | 100 Thousand | -3.31 Million | 982 Thousand | 2.1 Million | 1.9 Million |
Earnings before Tax | -13.7 Million | -16.8 Million | -24.38 Million | -42.98 Million | 800 Thousand | 300 Thousand |
Net Income | -14.1 Million | -16.8 Million | -21.16 Million | -43.96 Million | -1.4 Million | -1.6 Million |
Earnings Per Share Basic | -0.06 | -0.08 | -0.13 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.06 | -0.08 | -0.13 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 219.89 Million | 210 Million | 168.55 Million | 168.55 Million | 219.89 Million | 160 Million |
Weighted Average Shares Outstanding (Diluted) | 219.89 Million | 210 Million | 168.55 Million | 168.55 Million | 219.89 Million | 160 Million |
Gross Margin | 0.13 | -0.30 | -0.58 | 0.04 | 0.60 | 0.52 |
EBIT Margin | -0.60 | -1.53 | -0.85 | - | 0.19 | 0.08 |
Profit Margin | -0.86 | -1.66 | -0.82 | -0.60 | -0.06 | -0.07 |
EBITDA | -9.8 Million | -15.5 Million | -21.82 Million | - | 4.6 Million | 1.7 Million |
Earnings Before Tax Margin | -0.82 | -1.85 | -0.07 | -0.56 | 0.08 | -0.01 |
0LE3
603321
603698
CNPTF
REN
VJGZP