Public Joint Stock Company Varyoganneftegaz (VJGZP.ME)
RUB 557.0
(1.27%)
RUB 557.0
(1.27%)
| Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 35.94 Billion | 45.94 Billion | 42.98 Billion | 32.88 Billion | 27.16 Billion | 27.67 Billion |
| Cost of Revenue | 13.32 Billion | 40.77 Billion | 37.73 Billion | 29.61 Billion | 21.47 Billion | 21.87 Billion |
| Gross Profit | 22.61 Billion | 5.17 Billion | 5.25 Billion | 3.26 Billion | 5.68 Billion | 5.8 Billion |
| Operating Expenses | 21.49 Billion | 1.79 Billion | 1.71 Billion | 1.57 Billion | 1.81 Billion | 1.82 Billion |
| Selling, General and Administrative Expenses | 1.33 Billion | 1.61 Billion | 1.62 Billion | 1.57 Billion | 1.81 Billion | 1.82 Billion |
| Research and Development Expenses | - | - | - | - | 15.98 Million | - |
| Other Expenses | 20.15 Billion | 184.4 Million | -315.45 Million | -311.6 Million | -371.39 Million | -411.27 Million |
| Cost and Expenses | 34.81 Billion | 42.57 Billion | 39.44 Billion | 31.18 Billion | 23.28 Billion | 23.69 Billion |
| Operating Income | 662.19 Million | 3.42 Billion | 3.54 Billion | 1.69 Billion | 3.87 Billion | 3.97 Billion |
| Interest Expense | 27.9 Million | 389.56 Million | 288.06 Million | 192.79 Million | 318.69 Million | 293.89 Million |
| Income Tax Expense | 169.23 Million | 442.52 Million | 448.8 Million | 165.55 Million | 655.81 Million | 673.82 Million |
| Earnings before Tax | 548.2 Million | 2.72 Billion | 2.93 Billion | 1.23 Billion | 3.18 Billion | 3.27 Billion |
| Net Income | 378.97 Million | 2.28 Billion | 2.48 Billion | 1.06 Billion | 2.52 Billion | 2.59 Billion |
| Earnings Per Share Basic | 20.95 | 126.06 | 137.57 | 58.90 | 139.56 | 144.00 |
| Earnings Per Share Diluted | 20.95 | 126.06 | 137.57 | 58.90 | 139.56 | 144.00 |
| Weighted Average Shares Outstanding | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.09 Million |
| Gross Margin | 0.63 | 0.11 | 0.12 | 0.10 | 0.21 | 0.21 |
| EBIT Margin | 0.17 | 0.06 | 0.08 | 0.04 | 0.13 | 0.13 |
| Profit Margin | 0.01 | 0.05 | 0.06 | 0.03 | 0.09 | 0.09 |
| EBITDA | 5.95 Billion | 10.86 Billion | 10.6 Billion | 7.72 Billion | 8.63 Billion | 3.56 Billion |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.08 | 0.05 | 0.14 | 0.14 |
| Breakdown | 2023 Q3 | 2022 Q3 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 FY |
|---|---|---|---|---|---|---|
| Revenue | 18.62 Billion | 9.29 Billion | 14.04 Billion | 13.97 Billion | 12.27 Billion | 35.94 Billion |
| Cost of Revenue | 36.29 Billion | 43.44 Billion | 12.03 Billion | 11.61 Billion | 9.83 Billion | 13.32 Billion |
| Gross Profit | -17.66 Billion | -34.15 Billion | 2.01 Billion | 2.35 Billion | 2.43 Billion | 22.61 Billion |
| Operating Expenses | -19.37 Billion | -32.75 Billion | 415.53 Million | 384.03 Million | 410.09 Million | 21.49 Billion |
| Selling, General and Administrative Expenses | -14.44 Billion | -29.03 Billion | 394.48 Million | 377.01 Million | 402.39 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.93 Billion | - | 21.04 Million | 7.01 Million | 7.7 Million | 20.15 Billion |
| Cost and Expenses | 16.91 Billion | 10.68 Billion | 12.44 Billion | 11.99 Billion | 10.24 Billion | 34.81 Billion |
| Operating Income | 1.7 Billion | -1.39 Billion | 1.59 Billion | 1.97 Billion | 2.02 Billion | 662.19 Million |
| Interest Expense | -1.4 Billion | -2.04 Billion | 104.28 Million | 104.28 Million | 104.28 Million | 27.9 Million |
| Income Tax Expense | -31.13 Million | 246.63 Million | 300.41 Million | 385.83 Million | 312.82 Million | 169.23 Million |
| Earnings before Tax | 158.3 Million | 3.48 Billion | 1.48 Billion | 1.91 Billion | 1.52 Billion | 548.2 Million |
| Net Income | 189.44 Million | 3.24 Billion | 1.18 Billion | 1.53 Billion | 1.21 Billion | 378.97 Million |
| Earnings Per Share Basic | - | - | 65.70 | 84.62 | 66.98 | - |
| Earnings Per Share Diluted | - | - | 65.70 | 84.62 | 66.98 | - |
| Weighted Average Shares Outstanding | - | - | - | 18.09 Million | 18.09 Million | 18.09 Thousand |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | 18.09 Million | 18.09 Million | 18.09 Thousand |
| Gross Margin | -0.95 | -3.67 | 0.14 | 0.17 | 0.20 | 0.63 |
| EBIT Margin | -0.07 | 0.16 | 0.11 | 0.14 | 0.13 | - |
| Profit Margin | 0.01 | 0.35 | 0.08 | 0.11 | 0.10 | 0.01 |
| EBITDA | -1.25 Billion | 1.44 Billion | 1.59 Billion | 2.02 Billion | 1.62 Billion | - |
| Earnings Before Tax Margin | 0.09 | -0.15 | 0.11 | 0.14 | 0.17 | 0.02 |
DDRIL
0LE3
603321
WTE
CNPTF
REN