IDR 18.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 95.12 Billion | 210.86 Billion | 373.29 Billion | 201.31 Billion | 227.34 Billion | 189.1 Billion |
Cost of Revenue | 77.06 Billion | 172.28 Billion | 290.71 Billion | 132.54 Billion | 158.59 Billion | 131.07 Billion |
Gross Profit | 18.06 Billion | 38.58 Billion | 82.58 Billion | 68.77 Billion | 68.75 Billion | 58.03 Billion |
Operating Expenses | 35.69 Billion | 46.61 Billion | 43.17 Billion | 36.41 Billion | 31.78 Billion | 27.45 Billion |
Selling, General and Administrative Expenses | 35.69 Billion | 45.24 Billion | 42.51 Billion | 34.06 Billion | 30.09 Billion | 29.3 Billion |
Research and Development Expenses | - | -0.08 | 0.09 | 0.12 | 0.15 | - |
Other Expenses | - | 310.61 Million | 1.44 Billion | 864.04 Million | 2.36 Billion | - |
Cost and Expenses | 112.76 Billion | 228.42 Billion | 342.12 Billion | 178.28 Billion | 196.69 Billion | 158.53 Billion |
Operating Income | -17.63 Billion | -17.56 Billion | 31.16 Billion | 23.03 Billion | 30.65 Billion | 28.54 Billion |
Interest Expense | 183.95 Million | 215.96 Million | 175.82 Million | 143.52 Million | 299.07 Million | - |
Income Tax Expense | 2.52 Billion | 81.49 Million | 5.79 Million | 7.41 Million | 16.79 Million | 4.77 Billion |
Earnings before Tax | -17.7 Billion | -17.24 Billion | 32.6 Billion | 23.89 Billion | 33.01 Billion | 40.22 Billion |
Net Income | -20.21 Billion | -17.25 Billion | 32.61 Billion | 23.81 Billion | 33.1 Billion | 34.36 Billion |
Earnings Per Share Basic | -2.67 | -2.28 | 4.31 | 9.78 | 30.39 | 8.74 |
Earnings Per Share Diluted | -2.67 | -2.28 | 4.31 | 9.78 | 30.39 | 8.74 |
Weighted Average Shares Outstanding | 7.57 Billion | 7.57 Billion | 7.57 Billion | 2.43 Billion | 1.08 Billion | 3.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.57 Billion | 7.57 Billion | 7.57 Billion | 2.43 Billion | 1.08 Billion | 3.93 Billion |
Gross Margin | 0.19 | 0.18 | 0.22 | 0.34 | 0.30 | 0.31 |
EBIT Margin | -0.17 | -0.07 | 0.09 | 0.12 | 0.14 | 0.16 |
Profit Margin | -0.21 | -0.08 | 0.09 | 0.12 | 0.15 | 0.18 |
EBITDA | -16.41 Billion | -11 Billion | 32.75 Billion | 29.34 Billion | 36.97 Billion | 29.56 Billion |
Earnings Before Tax Margin | -0.19 | -0.08 | 0.08 | 0.11 | 0.13 | 0.15 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 20.53 Billion | 26.4 Billion | 23.47 Billion | 32.93 Billion | 95.3 Billion | 22.21 Billion |
Cost of Revenue | 16.35 Billion | 19.1 Billion | 20.19 Billion | 27.77 Billion | 78.89 Billion | 17.42 Billion |
Gross Profit | 4.18 Billion | 7.3 Billion | 3.28 Billion | 5.16 Billion | 16.4 Billion | 4.78 Billion |
Operating Expenses | -12.28 Billion | 9.32 Billion | 8.68 Billion | 11.45 Billion | 36.12 Billion | 8.15 Billion |
Selling, General and Administrative Expenses | - | 9.32 Billion | 8.64 Billion | 11.26 Billion | - | 8.11 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -12.28 Billion | -9.9 Billion | -8.64 Billion | -11.75 Billion | 415.14 Million | -8.11 Billion |
Cost and Expenses | 28.63 Billion | 28.42 Billion | 28.84 Billion | 39.52 Billion | 115.15 Billion | 25.54 Billion |
Operating Income | -8.09 Billion | -2.02 Billion | -5.36 Billion | -6.58 Billion | -19.85 Billion | -3.32 Billion |
Interest Expense | - | - | 45.7 Million | 47.71 Million | 183.95 Million | 47.19 Million |
Income Tax Expense | -194.18 Million | 476.47 Million | 120.76 Million | 24.66 Million | 791.73 Million | 392.78 Million |
Earnings before Tax | -7.9 Billion | -2.45 Billion | -5.29 Billion | -6.47 Billion | -19.44 Billion | -3.24 Billion |
Net Income | -7.71 Billion | -2.92 Billion | -5.4 Billion | -6.49 Billion | -20.21 Billion | -3.24 Billion |
Earnings Per Share Basic | -1.02 | -0.39 | -0.71 | -0.86 | - | -0.43 |
Earnings Per Share Diluted | -1.02 | -0.39 | -0.71 | -0.86 | - | -0.43 |
Weighted Average Shares Outstanding | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion |
Weighted Average Shares Outstanding (Diluted) | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion | 7.57 Billion |
Gross Margin | 0.20 | 0.28 | 0.14 | 0.16 | 0.17 | 0.22 |
EBIT Margin | -0.37 | -0.08 | -0.21 | -0.19 | - | -0.13 |
Profit Margin | -0.38 | -0.11 | -0.23 | -0.20 | -0.21 | -0.15 |
EBITDA | -7.64 Billion | -2.12 Billion | -4.87 Billion | -6.09 Billion | - | -2.92 Billion |
Earnings Before Tax Margin | -0.39 | -0.08 | -0.23 | -0.20 | -0.21 | -0.15 |
5317
7034
VPR
8377
POND
1721