AUD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.03 Million | 3.25 Million | 3.06 Million | 1.88 Million | 1.14 Million | 1.68 Million |
Cost of Revenue | 2.8 Million | 2.22 Million | 2.08 Million | 1.53 Million | 276.62 Thousand | 670.52 Thousand |
Gross Profit | 2.23 Million | 1.03 Million | 973.76 Thousand | 345.67 Thousand | 867.57 Thousand | 1.01 Million |
Operating Expenses | 1.91 Million | 1.64 Million | 2.15 Million | 1.32 Million | 2.68 Million | 5.75 Million |
Selling, General and Administrative Expenses | 1.91 Million | 1.64 Million | 2.15 Million | 1.32 Million | 1.94 Million | 2.25 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 327.74 Thousand | 1.68 Million | 532.2 Thousand | 606.91 Thousand | 27.37 Thousand |
Cost and Expenses | 4.71 Million | 3.87 Million | 4.24 Million | 2.85 Million | 2.96 Million | 6.43 Million |
Operating Income | 316.93 Thousand | -612.42 Thousand | -1.17 Million | -976.5 Thousand | -467.21 Thousand | -1.21 Million |
Interest Expense | 64.41 Thousand | 67.77 Thousand | 35.19 Thousand | 20.04 Thousand | 25.07 Thousand | 49.08 Thousand |
Income Tax Expense | -331.38 Thousand | -342.88 Thousand | -469.02 Thousand | -234.42 Thousand | 49.79 Thousand | 5479.00 |
Earnings before Tax | 276.29 Thousand | -688.14 Thousand | 120.38 Thousand | -822.51 Thousand | -1.83 Million | -4.77 Million |
Net Income | 607.68 Thousand | -345.25 Thousand | 663.56 Thousand | -493.31 Thousand | -1.87 Million | -4.51 Million |
Earnings Per Share Basic | 0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 10.71 Billion | 9.51 Billion | 9.27 Billion | 9.13 Billion | 8.99 Billion | 8.12 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.71 Billion | 9.51 Billion | 9.34 Billion | 9.13 Billion | 8.99 Billion | 8.12 Billion |
Gross Margin | 0.44 | 0.32 | 0.32 | 0.18 | 0.76 | 0.60 |
EBIT Margin | 0.22 | -0.01 | -0.27 | -0.44 | -0.29 | -0.64 |
Profit Margin | 0.12 | -0.11 | 0.22 | -0.26 | -1.64 | -2.67 |
EBITDA | 1.11 Million | -55.22 Thousand | 500.46 Thousand | -653.65 Thousand | -2.28 Million | -4.59 Million |
Earnings Before Tax Margin | 0.06 | -0.19 | -0.38 | -0.52 | -0.41 | -0.72 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.81 Million | 2.74 Million | 5.03 Million | 2.28 Million | 3.25 Million | 1.54 Million |
Cost of Revenue | 463.79 Thousand | 1.62 Million | 2.8 Million | 1.84 Million | 2.22 Million | 1.56 Million |
Gross Profit | 2.34 Million | 1.11 Million | 2.23 Million | 446.3 Thousand | 1.03 Million | -21.02 Thousand |
Operating Expenses | 2.11 Million | 781.92 Thousand | 1.91 Million | 464.3 Thousand | 1.64 Million | 477.18 Thousand |
Selling, General and Administrative Expenses | 2.11 Million | 781.92 Thousand | - | 464.3 Thousand | - | 477.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 331.4 Thousand | - | 327.74 Thousand | - |
Cost and Expenses | 2.57 Million | 2.41 Million | 4.71 Million | 2.3 Million | 3.87 Million | 2.04 Million |
Operating Income | 235.78 Thousand | 332.85 Thousand | 316.93 Thousand | -18 Thousand | -612.42 Thousand | -498.2 Thousand |
Interest Expense | 38.69 Thousand | 29.79 Thousand | 64.41 Thousand | 34.62 Thousand | 67.77 Thousand | 41.66 Thousand |
Income Tax Expense | -3.00 | -331.38 Thousand | -331.38 Thousand | 1.00 | -342.88 Thousand | -342.88 Thousand |
Earnings before Tax | 207.91 Thousand | 315.83 Thousand | 276.29 Thousand | -39.53 Thousand | -688.14 Thousand | -523.85 Thousand |
Net Income | 207.91 Thousand | 647.22 Thousand | 607.68 Thousand | -39.53 Thousand | -345.25 Thousand | -276.86 Thousand |
Earnings Per Share Basic | - | 0.00 | - | - | - | - |
Earnings Per Share Diluted | - | 0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 10.94 Billion | 10.71 Billion | 10.71 Billion | 10.71 Billion | 9.51 Billion | 9.55 Billion |
Weighted Average Shares Outstanding (Diluted) | 10.71 Billion | 10.71 Billion | 10.71 Billion | 10.71 Billion | 9.51 Billion | 9.55 Billion |
Gross Margin | 0.84 | 0.41 | 0.44 | 0.20 | 0.32 | -0.01 |
EBIT Margin | 0.17 | 0.23 | - | 0.20 | - | -0.10 |
Profit Margin | 0.07 | 0.24 | 0.12 | -0.02 | -0.11 | -0.18 |
EBITDA | 485.69 Thousand | 630.39 Thousand | - | 456.92 Thousand | - | -148.54 Thousand |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.06 | -0.01 | -0.19 | -0.32 |
NPEGF
6677
9537
TRUE
5317
7034