MYR 0.93
(0.54%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 90.07 Million | 145.27 Million | 138.84 Million | 93.44 Million | 79.01 Million |
Cost of Revenue | 66.92 Million | 93.76 Million | 83.02 Million | 58.6 Million | 58.3 Million |
Gross Profit | 23.14 Million | 51.5 Million | 55.82 Million | 34.84 Million | 20.7 Million |
Operating Expenses | 11.36 Million | 11.31 Million | 9.78 Million | 7.76 Million | 7.96 Million |
Selling, General and Administrative Expenses | 13.01 Million | 3.13 Million | 2.03 Million | 1.57 Million | 1.66 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -1.64 Million | 7.72 Million | 115 Thousand | 162 Thousand | 163 Thousand |
Cost and Expenses | 78.28 Million | 105.07 Million | 92.8 Million | 66.36 Million | 66.27 Million |
Operating Income | 11.78 Million | 40.65 Million | 44.44 Million | 25.61 Million | 13.48 Million |
Interest Expense | 1.12 Million | 1.59 Million | 1.07 Million | 783 Thousand | 1.1 Million |
Income Tax Expense | 3.17 Million | 8.8 Million | 9.5 Million | 6.2 Million | 2.24 Million |
Earnings before Tax | 14.26 Million | 39.1 Million | 43.41 Million | 24.88 Million | 12.41 Million |
Net Income | 11.09 Million | 30.29 Million | 33.91 Million | 18.67 Million | 10.17 Million |
Earnings Per Share Basic | 0.02 | 0.05 | 0.05 | 0.03 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.05 | 0.05 | 0.03 | 0.02 |
Weighted Average Shares Outstanding | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million |
Weighted Average Shares Outstanding (Diluted) | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million |
Gross Margin | 0.26 | 0.35 | 0.40 | 0.37 | 0.26 |
EBIT Margin | 0.27 | 0.34 | 0.39 | 0.35 | 0.25 |
Profit Margin | 0.12 | 0.21 | 0.24 | 0.20 | 0.13 |
EBITDA | 24.44 Million | 49.17 Million | 51.95 Million | 32.37 Million | 19.51 Million |
Earnings Before Tax Margin | 0.13 | 0.28 | 0.32 | 0.27 | 0.17 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Revenue | 22.43 Million | 21.78 Million | 22.69 Million | 145.27 Million | 138.84 Million | 93.44 Million |
Cost of Revenue | 16.18 Million | 15.63 Million | 16.58 Million | 93.76 Million | 83.02 Million | 58.6 Million |
Gross Profit | 6.25 Million | 6.15 Million | 6.11 Million | 51.5 Million | 55.82 Million | 34.84 Million |
Operating Expenses | 2.84 Million | 4.03 Million | 2.9 Million | 11.31 Million | 9.78 Million | 7.76 Million |
Selling, General and Administrative Expenses | 2.84 Million | 4.03 Million | 2.9 Million | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 610 Thousand | -109 Thousand | 232 Thousand | 250 Thousand | 115 Thousand | 162 Thousand |
Cost and Expenses | 19.02 Million | 19.66 Million | 19.48 Million | 105.07 Million | 92.8 Million | 66.36 Million |
Operating Income | 4.02 Million | 2 Million | 3.44 Million | 40.65 Million | 44.44 Million | 25.61 Million |
Interest Expense | 158 Thousand | 338 Thousand | 397 Thousand | 1.59 Million | 1.07 Million | 783 Thousand |
Income Tax Expense | 778 Thousand | 671 Thousand | 633 Thousand | 8.8 Million | 9.5 Million | 6.2 Million |
Earnings before Tax | 5.24 Million | 2.16 Million | 3.2 Million | 39.1 Million | 43.41 Million | 24.88 Million |
Net Income | 4.46 Million | 1.49 Million | 2.56 Million | 30.29 Million | 33.91 Million | 18.67 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | - | - |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | - | - |
Weighted Average Shares Outstanding | 671.31 Million | 547.26 Million | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million |
Weighted Average Shares Outstanding (Diluted) | 671.31 Million | 547.26 Million | 671.31 Million | 671.31 Million | 671.31 Million | 671.31 Million |
Gross Margin | 0.28 | 0.28 | 0.27 | 0.35 | 0.40 | 0.37 |
EBIT Margin | 0.34 | 0.21 | 0.25 | - | - | - |
Profit Margin | 0.20 | 0.07 | 0.11 | 0.21 | 0.24 | 0.20 |
EBITDA | 7.54 Million | 4.64 Million | 5.75 Million | - | - | - |
Earnings Before Tax Margin | 0.18 | 0.09 | 0.15 | 0.28 | 0.32 | 0.27 |
7034
VPR
NPEGF
POND
1721
TRUE