IDR 18.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 780.4 Billion | 804.46 Billion | 912.67 Billion | 974.9 Billion | 916.89 Billion | 822.22 Billion |
Total Current Assets | 542.27 Billion | 577.5 Billion | 686.78 Billion | 866.83 Billion | 776.1 Billion | 709.22 Billion |
Cash And Short Term Investments | 5.13 Billion | 6.31 Billion | 27 Billion | 35.34 Billion | 47.5 Billion | 63.09 Billion |
Cash and Cash Equivalents | 5.13 Billion | 6.31 Billion | 27 Billion | 35.34 Billion | 47.5 Billion | 63.09 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.6 Billion | 67.62 Billion | 57.69 Billion | 36 Billion | 16.22 Billion | 7.95 Billion |
Inventory | 476.63 Billion | 466.77 Billion | 559.47 Billion | 748.52 Billion | 669.11 Billion | 595.16 Billion |
Other Current Assets | 14.55 Billion | -73.94 Billion | -84.7 Billion | -71.34 Billion | -63.73 Billion | 43.01 Billion |
Total Non-Current Assets | 238.12 Billion | 226.96 Billion | 225.89 Billion | 108.06 Billion | 140.79 Billion | 112.99 Billion |
Net PPE | 25.36 Billion | 27.2 Billion | 28.8 Billion | 7.2 Billion | 8.04 Billion | 8.78 Billion |
Good Will And Intangible Assets | -798.19 Billion | -822.29 Billion | -929.14 Billion | -987.92 Billion | -937.68 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17.78 Billion | 17.82 Billion | 16.46 Billion | 13.02 Billion | 20.78 Billion | - |
Tax Assets | 780.4 Billion | 804.46 Billion | 912.67 Billion | 974.9 Billion | 916.89 Billion | - |
Other Non Current Assets | 212.76 Billion | 199.75 Billion | 197.09 Billion | 100.86 Billion | 132.74 Billion | 104.21 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 463.03 Billion | 467.18 Billion | 557.07 Billion | 800.45 Billion | 878.34 Billion | 822 Billion |
Total Current Liabilities | 220.36 Billion | 221.81 Billion | 305.47 Billion | 476.1 Billion | 546.09 Billion | 561.6 Billion |
Account Payables | 67.17 Billion | 44.79 Billion | 8.35 Billion | 27.05 Billion | 700.12 Million | 16.33 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 63.88 Billion | 97.75 Billion | 150.93 Billion | 110.02 Billion | 112.41 Billion | 62.47 Billion |
Deferred Revenue | 86.62 Billion | 77.97 Billion | 143.97 Billion | 336.31 Billion | 401.27 Billion | - |
Other Current Liabilities | 2.67 Billion | 1.28 Billion | 2.2 Billion | 2.72 Billion | 31.71 Billion | 482.8 Billion |
Total Non Current Liabilities | 242.67 Billion | 245.36 Billion | 251.6 Billion | 324.34 Billion | 332.24 Billion | 260.39 Billion |
Long-Term Debt | 238.66 Billion | 241.7 Billion | 248 Billion | 321.5 Billion | 229.2 Billion | 161.6 Billion |
Deferred Revenue Non Current | 86.62 Billion | 77.97 Billion | 143.97 Billion | 336.31 Billion | 401.27 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 73.85 Billion | -74.31 Billion | -140.4 Billion | -333.51 Billion | -298.29 Billion | 98.79 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 317.37 Billion | 337.28 Billion | 355.6 Billion | 174.44 Billion | 38.55 Billion | 227.79 Million |
Stock Holders Equity | 316.08 Billion | 335.97 Billion | 354.22 Billion | 173.05 Billion | 35.92 Billion | -3 Billion |
Common Stock | 189.27 Billion | 189.27 Billion | 189.27 Billion | 151.12 Billion | 29.73 Billion | 27 Billion |
Retained Earnings | 17.01 Billion | 37.22 Billion | 54.47 Billion | 21.86 Billion | 8.05 Billion | -25.05 Billion |
Accumulated other comprehensive income | -70.28 Million | -391.33 Million | 600.25 Million | 60.76 Million | -1.08 Billion | 154.2 Million |
Common Stock Equity | 316.08 Billion | 335.97 Billion | 354.22 Billion | 173.05 Billion | 35.92 Billion | -3 Billion |
Capital Lease Obligation | - | 2.22 Million | 27.7 Million | 51.07 Million | 72.48 Million | - |
Total Investments | 17.78 Billion | 17.82 Billion | 16.46 Billion | 13.02 Billion | 20.78 Billion | - |
Total Debt | 302.55 Billion | 339.45 Billion | 398.96 Billion | 431.57 Billion | 341.68 Billion | 224.07 Billion |
Net Debt | 297.41 Billion | 333.14 Billion | 371.95 Billion | 396.22 Billion | 294.18 Billion | 160.97 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 801.36 Billion | 782.34 Billion | 782.86 Billion | 780.4 Billion | 780.4 Billion | 785.15 Billion |
Total Current Assets | - | 537.81 Billion | 545.09 Billion | 542.27 Billion | 542.27 Billion | 558.84 Billion |
Cash And Short Term Investments | 18.15 Billion | 5.5 Billion | 14.1 Billion | 5.13 Billion | 5.13 Billion | 11.71 Billion |
Cash and Cash Equivalents | 18.15 Billion | 5.5 Billion | 14.1 Billion | 5.13 Billion | 5.13 Billion | 11.71 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 30.53 Billion | 32.36 Billion | 36.24 Billion | 33.62 Billion | 33.62 Billion | 46.86 Billion |
Inventory | - | 462.13 Billion | 468.51 Billion | 476.63 Billion | 476.63 Billion | 473.77 Billion |
Other Current Assets | -48.69 Billion | 25.42 Billion | -50.35 Billion | -38.76 Billion | -38.76 Billion | -58.57 Billion |
Total Non-Current Assets | - | 244.53 Billion | 237.76 Billion | 238.12 Billion | 238.12 Billion | 226.3 Billion |
Net PPE | 24 Billion | 24.41 Billion | 24.88 Billion | 25.36 Billion | 25.36 Billion | 25.85 Billion |
Good Will And Intangible Assets | - | - | - | - | -798.19 Billion | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 17.72 Billion | 17.78 Billion | 17.78 Billion | 18.24 Billion |
Tax Assets | - | - | - | - | 780.4 Billion | - |
Other Non Current Assets | -24 Billion | 220.11 Billion | 195.15 Billion | 194.98 Billion | 212.76 Billion | 182.21 Billion |
Other Assets | 801.36 Billion | - | - | - | - | - |
Total Liabilities | 499.97 Billion | 473.12 Billion | 470.8 Billion | 463.03 Billion | 463.03 Billion | 459.87 Billion |
Total Current Liabilities | - | 242.39 Billion | 236.08 Billion | 220.36 Billion | 220.36 Billion | 204.43 Billion |
Account Payables | - | 67.11 Billion | 60.67 Billion | 67.17 Billion | 67.17 Billion | 48.57 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 72.74 Billion | 74.87 Billion | 71.27 Billion | 63.88 Billion | 63.88 Billion | 69.73 Billion |
Deferred Revenue | - | 20.25 Million | 101.1 Billion | 86.62 Billion | 86.62 Billion | 83.04 Billion |
Other Current Liabilities | -72.74 Billion | 100.38 Billion | 3.03 Billion | 2.67 Billion | 2.67 Billion | 3.06 Billion |
Total Non Current Liabilities | - | 230.73 Billion | 234.72 Billion | 242.67 Billion | 242.67 Billion | 255.44 Billion |
Long-Term Debt | 227.95 Billion | 226.56 Billion | 230.63 Billion | 238.66 Billion | 238.66 Billion | 252.7 Billion |
Deferred Revenue Non Current | 127.03 Billion | 97.13 Billion | 101.1 Billion | 86.62 Billion | 86.62 Billion | 83.04 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -354.99 Billion | 74.55 Billion | 67.79 Billion | 73.85 Billion | 73.85 Billion | 57.12 Billion |
Other Liabilities | 499.97 Billion | - | - | - | - | - |
Total Equity | 301.39 Billion | 309.21 Billion | 312.05 Billion | 317.37 Billion | 317.37 Billion | 325.28 Billion |
Stock Holders Equity | 300.31 Billion | 307.94 Billion | 310.77 Billion | 316.08 Billion | 316.08 Billion | 323.99 Billion |
Common Stock | 189.27 Billion | 189.27 Billion | 189.27 Billion | 189.27 Billion | 189.27 Billion | 189.27 Billion |
Retained Earnings | 964.67 Million | 8.67 Billion | 11.6 Billion | 17.01 Billion | 17.01 Billion | 23.5 Billion |
Accumulated other comprehensive income | 170.49 Million | 90.23 Million | 9.97 Million | -70.28 Million | -70.28 Million | 1.34 Billion |
Common Stock Equity | 300.31 Billion | 307.94 Billion | 310.77 Billion | 316.08 Billion | 316.08 Billion | 323.99 Billion |
Capital Lease Obligation | - | - | - | - | - | 8.8 Million |
Total Investments | - | - | 17.72 Billion | 17.78 Billion | 17.78 Billion | 18.24 Billion |
Total Debt | 300.69 Billion | 301.43 Billion | 301.9 Billion | 302.55 Billion | 302.55 Billion | 322.43 Billion |
Net Debt | 282.53 Billion | 295.93 Billion | 287.79 Billion | 297.41 Billion | 297.41 Billion | 310.71 Billion |
5317
7034
VPR
8377
POND
1721