PT Sumber Mas Konstruksi Tbk (SMKM.JK)
IDR 66.0
(-2.94%)
IDR 66.0
(-2.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 130.02 Billion | 143.04 Billion | 126.61 Billion | 60.05 Billion | 50.06 Billion |
| Cost of Revenue | 107.02 Billion | 123.15 Billion | 109.03 Billion | 54.7 Billion | 43.6 Billion |
| Gross Profit | 23 Billion | 19.88 Billion | 17.57 Billion | 5.35 Billion | 6.45 Billion |
| Operating Expenses | 13.8 Billion | 10.96 Billion | 5.24 Billion | 2.27 Billion | 1.04 Billion |
| Selling, General and Administrative Expenses | 10.4 Billion | 7.16 Billion | 5.24 Billion | 2.27 Billion | 1.04 Billion |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 3.39 Billion | -3.79 Billion | - | - | - |
| Cost and Expenses | 120.82 Billion | 134.11 Billion | 114.28 Billion | 56.98 Billion | 44.65 Billion |
| Operating Income | 9.2 Billion | 8.92 Billion | 12.32 Billion | 3.07 Billion | 5.4 Billion |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | - | 129.33 Million | 2.7 Billion | 676.99 Million | 1.35 Billion |
| Earnings before Tax | 9.7 Billion | 9.41 Billion | 12.55 Billion | 3.17 Billion | 5.42 Billion |
| Net Income | 9.7 Billion | 9.28 Billion | 9.85 Billion | 2.49 Billion | 4.07 Billion |
| Earnings Per Share Basic | 7.74 | 7.69 | 7.86 | 2.00 | 3.25 |
| Earnings Per Share Diluted | 7.74 | 7.69 | 7.86 | 2.00 | 3.25 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.2 Billion | 1.25 Billion | 1.25 Billion | 1.25 Billion |
| Gross Margin | 0.18 | 0.14 | 0.14 | 0.09 | 0.13 |
| EBIT Margin | 0.09 | 0.08 | 0.12 | 0.08 | 0.11 |
| Profit Margin | 0.07 | 0.06 | 0.08 | 0.04 | 0.08 |
| EBITDA | 11.78 Billion | 11.4 Billion | 14.67 Billion | 4.87 Billion | 5.49 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.10 | 0.05 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 22.31 Billion | 22.31 Billion | 130.02 Billion | 26.41 Billion | 26.41 Billion | 38.6 Billion |
| Cost of Revenue | 19.51 Billion | 19.51 Billion | 109.6 Billion | 22.63 Billion | 22.63 Billion | 30.88 Billion |
| Gross Profit | 2.79 Billion | 2.79 Billion | 20.42 Billion | 3.78 Billion | 3.78 Billion | 7.72 Billion |
| Operating Expenses | 2.77 Billion | 2.05 Billion | 11.16 Billion | 3.99 Billion | 3.99 Billion | 2.65 Billion |
| Selling, General and Administrative Expenses | 1.88 Billion | 1.88 Billion | - | 3.1 Billion | 3.1 Billion | 2.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 886.48 Million | - | -3.39 Billion | - | - | - |
| Cost and Expenses | 22.29 Billion | 21.56 Billion | 120.76 Billion | 26.62 Billion | 26.62 Billion | 33.54 Billion |
| Operating Income | 21.76 Million | 613.11 Million | 9.26 Billion | -385.96 Million | -385.96 Million | 4.98 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 591.34 Million | 591.34 Million | - | 1.02 Billion | 1.02 Billion | 1.02 Billion |
| Earnings before Tax | 745.5 Million | 745.5 Million | 9.7 Billion | -209.55 Million | -209.55 Million | 5.06 Billion |
| Net Income | 154.15 Million | 154.15 Million | 9.7 Billion | 813.35 Million | 813.35 Million | 4.03 Billion |
| Earnings Per Share Basic | 0.12 | 0.12 | - | 0.60 | 0.60 | 3.48 |
| Earnings Per Share Diluted | 0.12 | 0.12 | - | 0.60 | 0.60 | 3.48 |
| Weighted Average Shares Outstanding | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.34 Billion | 1.34 Billion | 1.16 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.25 Billion | 1.25 Billion | 1.34 Billion | 1.34 Billion | 1.16 Billion |
| Gross Margin | 0.13 | 0.13 | 0.16 | 0.14 | 0.14 | 0.20 |
| EBIT Margin | 0.04 | 0.04 | - | 0.01 | 0.01 | 0.15 |
| Profit Margin | 0.01 | 0.01 | 0.07 | 0.03 | 0.03 | 0.10 |
| EBITDA | 908.25 Million | 908.25 Million | - | 269.86 Million | 269.86 Million | 5.62 Billion |
| Earnings Before Tax Margin | 0.00 | 0.03 | 0.07 | -0.01 | -0.01 | 0.13 |
CNXX
6994
LOM
ACD
LFBCF
NFL