AUD 0.02
(-10.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 42.18 Million | 33.68 Million | 35.69 Million | 6.69 Million | 21.79 Million | - |
Cost of Revenue | 42.37 Million | 54.39 Million | 29.81 Million | 9.56 Million | 20.65 Million | 245.09 Thousand |
Gross Profit | -195.85 Thousand | -20.71 Million | 5.88 Million | -2.86 Million | 1.13 Million | -245.09 Thousand |
Operating Expenses | 37 Thousand | 7.1 Million | 6.36 Million | 3.21 Million | 6.48 Million | 5.32 Million |
Selling, General and Administrative Expenses | 4.56 Million | 7.1 Million | 6.36 Million | 3.21 Million | 6.48 Million | 5.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.22 Million | -2.23 Million | -1.88 Million | 3.75 Million | 145.99 Thousand |
Cost and Expenses | 51.2 Million | 61.5 Million | 36.17 Million | 12.78 Million | 27.14 Million | 5.57 Million |
Operating Income | -10.52 Million | -27.82 Million | -482.3 Thousand | -6.08 Million | -5.35 Million | -5.57 Million |
Interest Expense | 552.9 Thousand | 2.79 Million | 4.56 Million | 5.35 Million | 6.43 Million | 52.97 Thousand |
Income Tax Expense | 217 Thousand | 669.32 Thousand | 57.28 Thousand | 27.59 Thousand | 70.5 Thousand | 219.64 Thousand |
Earnings before Tax | -24.96 Million | -32.12 Million | -6.27 Million | -13.72 Million | -4.93 Million | -5.58 Million |
Net Income | -13.27 Million | -14.86 Million | 4.49 Million | -10.67 Million | -4.75 Million | -9.47 Million |
Earnings Per Share Basic | -0.05 | -0.05 | 0.03 | -0.09 | -0.05 | -0.11 |
Earnings Per Share Diluted | -0.05 | -0.05 | 0.03 | -0.09 | -0.05 | -0.11 |
Weighted Average Shares Outstanding | 287.91 Million | 280.91 Million | 211.35 Million | 121.68 Million | 98.25 Million | 86.86 Million |
Weighted Average Shares Outstanding (Diluted) | 287.91 Million | 280.91 Million | 211.4 Million | 121.83 Million | 98.25 Million | 86.86 Million |
Gross Margin | -0.00 | -0.61 | 0.16 | -0.43 | 0.05 | - |
EBIT Margin | -0.25 | -0.60 | 0.18 | -0.26 | -0.09 | - |
Profit Margin | -0.31 | -0.44 | 0.13 | -1.59 | -0.22 | - |
EBITDA | -10.73 Million | -2.72 Million | 5.03 Million | -3.34 Million | 4.97 Million | -5.32 Million |
Earnings Before Tax Margin | -0.25 | -0.83 | -0.01 | -0.91 | -0.25 | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 42.18 Million | 20.77 Million | 21.37 Million | 33.68 Million | 15.58 Million |
Cost of Revenue | 124.59 Thousand | 42.37 Million | 24.22 Million | 18.24 Million | 54.39 Million | 18.58 Million |
Gross Profit | -124.59 Thousand | -195.85 Thousand | -3.44 Million | 3.13 Million | -20.71 Million | -3 Million |
Operating Expenses | 1.76 Million | 8.83 Million | 5.02 Million | 3.82 Million | 7.1 Million | 3.78 Million |
Selling, General and Administrative Expenses | 1.67 Million | - | 5.02 Million | 3.82 Million | - | 3.78 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.95 Thousand | -2.79 Million | - | - | -2.22 Million | - |
Cost and Expenses | 1.76 Million | 51.2 Million | 29.24 Million | 22.06 Million | 61.5 Million | 22.37 Million |
Operating Income | -1.76 Million | -9.02 Million | -8.46 Million | -689.81 Thousand | -27.82 Million | -6.79 Million |
Interest Expense | - | 552.9 Thousand | - | 603.94 Thousand | 2.79 Million | 1.2 Million |
Income Tax Expense | 142.42 Thousand | 326.92 Thousand | 41.38 Thousand | 281.25 Thousand | 669.32 Thousand | 35.83 Thousand |
Earnings before Tax | -1.75 Million | -31.95 Million | -32.86 Million | 338.98 Thousand | -32.12 Million | -7.69 Million |
Net Income | -21.37 Million | -13.63 Million | -18.83 Million | 4.79 Million | -14.86 Million | 7.04 Million |
Earnings Per Share Basic | -0.11 | - | -0.07 | 0.02 | - | 0.02 |
Earnings Per Share Diluted | -0.07 | - | -0.07 | 0.02 | - | 0.02 |
Weighted Average Shares Outstanding | 203.03 Million | 287.91 Million | 287.91 Million | 287.91 Million | 280.91 Million | 287.91 Million |
Weighted Average Shares Outstanding (Diluted) | 288.43 Million | 287.91 Million | 287.91 Million | 299.25 Million | 280.91 Million | 287.91 Million |
Gross Margin | - | -0.00 | -0.17 | 0.15 | -0.61 | -0.19 |
EBIT Margin | - | - | -0.17 | 0.16 | - | -0.20 |
Profit Margin | - | -0.32 | -0.91 | 0.22 | -0.44 | 0.45 |
EBITDA | 3.36 Million | - | -3.6 Million | 3.51 Million | - | -3.05 Million |
Earnings Before Tax Margin | - | -0.21 | -0.41 | -0.03 | -0.83 | -0.44 |
2395
6663
FRI
SMKM
CNXX
6994