Foxwell Power Co., Ltd. (6994.TWO)
TWD 126.5
(0.8%)
TWD 126.5
(0.8%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 879.89 Million | 362.25 Million | 157.25 Million | 95.22 Million |
| Cost of Revenue | 768.56 Million | 289.98 Million | 133.15 Million | 87.39 Million |
| Gross Profit | 111.33 Million | 72.26 Million | 24.09 Million | 7.83 Million |
| Operating Expenses | 65.21 Million | 38.19 Million | 21.59 Million | 6.3 Million |
| Selling, General and Administrative Expenses | 57.62 Million | 38.19 Million | - | - |
| Research and Development Expenses | 7.59 Million | - | - | - |
| Other Expenses | - | 94 Thousand | 14.13 Thousand | 2050.00 |
| Cost and Expenses | 833.78 Million | 328.17 Million | 154.75 Million | 93.69 Million |
| Operating Income | 46.11 Million | 34.07 Million | 2.49 Million | 1.53 Million |
| Interest Expense | 960 Thousand | 2.43 Million | 35.2 Thousand | - |
| Income Tax Expense | 14.8 Million | 6.47 Million | 520.58 Thousand | 116.37 Thousand |
| Earnings before Tax | 71 Million | 32.35 Million | 2.6 Million | 1.54 Million |
| Net Income | 56.2 Million | 25.88 Million | 2.08 Million | 1.42 Million |
| Earnings Per Share Basic | 0.94 | 0.64 | 0.03 | 0.02 |
| Earnings Per Share Diluted | 0.94 | 0.64 | 0.03 | 0.02 |
| Weighted Average Shares Outstanding | 60 Million | 40.54 Million | 60 Million | 60 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.06 Million | 40.68 Million | 60 Million | 60 Million |
| Gross Margin | 0.13 | 0.20 | 0.15 | 0.08 |
| EBIT Margin | 0.11 | 0.13 | 0.02 | 0.02 |
| Profit Margin | 0.06 | 0.07 | 0.01 | 0.01 |
| EBITDA | 99.25 Million | 46.28 Million | 3.76 Million | 1.55 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.02 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 574.93 Million | 296.98 Million | 879.89 Million | 223.41 Million | 135.5 Million | 362.25 Million |
| Cost of Revenue | 470.9 Million | 274.74 Million | 768.56 Million | 199.09 Million | 107.31 Million | 289.98 Million |
| Gross Profit | 104.03 Million | 22.24 Million | 111.33 Million | 24.31 Million | 28.19 Million | 72.26 Million |
| Operating Expenses | 30.03 Million | 20.83 Million | 65.21 Million | 13.58 Million | 11.55 Million | 38.19 Million |
| Selling, General and Administrative Expenses | 30.03 Million | 20.83 Million | - | 13.58 Million | 11.55 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -56 Thousand | 6.19 Million | 23.77 Million | 488 Thousand | 1.66 Million | 94 Thousand |
| Cost and Expenses | 500.93 Million | 295.58 Million | 833.78 Million | 212.68 Million | 118.86 Million | 328.17 Million |
| Operating Income | 64.03 Million | 4.64 Million | 72.44 Million | 12.28 Million | 18.46 Million | 34.07 Million |
| Interest Expense | 16.05 Million | - | 960 Thousand | 907 Thousand | 900 Thousand | 2.43 Million |
| Income Tax Expense | 12 Million | 1.81 Million | 14.8 Million | 2.27 Million | 3.51 Million | 6.47 Million |
| Earnings before Tax | 47.46 Million | 4.35 Million | 71 Million | 11.37 Million | 17.56 Million | 32.35 Million |
| Net Income | 35.49 Million | 2.54 Million | 56.2 Million | 9.1 Million | 14.05 Million | 25.88 Million |
| Earnings Per Share Basic | 0.59 | 0.04 | - | 0.15 | 0.23 | - |
| Earnings Per Share Diluted | 0.59 | 0.04 | - | 0.15 | 0.23 | - |
| Weighted Average Shares Outstanding | 60.15 Million | 60 Million | 60 Million | 60.68 Million | 60 Million | 40.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.15 Million | 60 Million | 60.06 Million | 60.68 Million | 60 Million | 40.68 Million |
| Gross Margin | 0.18 | 0.07 | 0.13 | 0.11 | 0.21 | 0.20 |
| EBIT Margin | 0.20 | 0.04 | - | 0.08 | 0.18 | - |
| Profit Margin | 0.06 | 0.01 | 0.06 | 0.04 | 0.10 | 0.07 |
| EBITDA | 115.21 Million | 12.17 Million | - | 18.97 Million | 24.78 Million | - |
| Earnings Before Tax Margin | 0.11 | 0.02 | 0.08 | 0.05 | 0.14 | 0.09 |
LOM
2395
6663
NFL
SMKM
CNXX