AUD 0.02
(-10.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 121.54 Million | 158.45 Million | 175.34 Million | 142.54 Million | 150.22 Million | 152.97 Million |
Total Current Assets | 15.95 Million | 23.11 Million | 31.78 Million | 14.04 Million | 8.35 Million | 14.88 Million |
Cash And Short Term Investments | 1.93 Million | 10.18 Million | 10.13 Million | 5.35 Million | 2.42 Million | 11.64 Million |
Cash and Cash Equivalents | 1.93 Million | 10.18 Million | 10.13 Million | 5.35 Million | 2.42 Million | 11.64 Million |
Short Term Investments | - | - | - | - | - | 113.92 Thousand |
Net Receivables | 10.58 Million | 9.45 Million | 17.44 Million | 2.25 Million | 3.05 Million | 2.76 Million |
Inventory | 3.44 Million | 3.47 Million | 4.2 Million | 6.43 Million | 2.87 Million | 302.55 Thousand |
Other Current Assets | 4.75 Million | 4 Million | 601 Thousand | 1.00 | 100 Thousand | 161.93 Thousand |
Total Non-Current Assets | 105.58 Million | 135.33 Million | 143.56 Million | 128.49 Million | 141.86 Million | 138.09 Million |
Net PPE | 26.31 Million | 49.28 Million | 60.06 Million | 50.24 Million | 55.38 Million | 53.65 Million |
Good Will And Intangible Assets | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.81 Million | 34.18 Million | 34.43 Million | 35.26 Million | 40.79 Million | 41.55 Million |
Tax Assets | 1.76 Million | 8.09 Million | 11.56 Million | 12.84 Million | 14.9 Million | 13.76 Million |
Other Non Current Assets | 49.69 Million | 43.77 Million | 37.49 Million | 30.14 Million | 30.77 Million | 29.12 Million |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 17.07 Million | 32.66 Million | 51.33 Million | 51.45 Million | 54.16 Million | 57.59 Million |
Total Current Liabilities | 12.4 Million | 21.04 Million | 28.41 Million | 11.63 Million | 37.67 Million | 22.01 Million |
Account Payables | 1.86 Million | 2.45 Million | 3.7 Million | 1.9 Million | 1.77 Million | 2.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 344.39 Thousand | 8.65 Million | 18.35 Million | 6.16 Million | 32.03 Million | 13.49 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Liabilities | 10.19 Million | 9.93 Million | 6.35 Million | 3.56 Million | 3.86 Million | 6.42 Million |
Total Non Current Liabilities | 4.66 Million | 11.61 Million | 22.91 Million | 39.82 Million | 16.48 Million | 35.58 Million |
Long-Term Debt | - | 33 Thousand | 8.81 Million | 23.8 Million | - | 20.5 Million |
Deferred Revenue Non Current | - | 15.66 Thousand | 149.92 Thousand | 1.68 Million | - | 28.41 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Million | 3.43 Million | 2.35 Million | 1.43 Million | 1.51 Million | 1.22 Million |
Other Liabilities | - | - | 1.00 | - | 1.00 | 1.00 |
Total Equity | 104.46 Million | 125.79 Million | 124.01 Million | 91.08 Million | 96.06 Million | 95.38 Million |
Stock Holders Equity | 130.02 Million | 140.53 Million | 131.94 Million | 96.91 Million | 96.06 Million | 95.38 Million |
Common Stock | 226.02 Million | 227.42 Million | 200.18 Million | 168.1 Million | 166.28 Million | 160.39 Million |
Retained Earnings | -94.03 Million | -81.29 Million | -61.66 Million | -64.57 Million | -63.75 Million | -59.41 Million |
Accumulated other comprehensive income | -1.96 Million | -5.6 Million | -6.56 Million | -6.61 Million | -6.46 Million | -5.6 Million |
Common Stock Equity | 130.02 Million | 140.53 Million | 131.94 Million | 96.91 Million | 96.06 Million | 95.38 Million |
Capital Lease Obligation | 235 Thousand | 48.66 Thousand | 149.92 Thousand | 1.68 Million | 255 Thousand | 28.4 Thousand |
Total Investments | 27.81 Million | 34.18 Million | 34.43 Million | 35.26 Million | 40.79 Million | 41.55 Million |
Total Debt | 344.39 Thousand | 8.7 Million | 27.32 Million | 31.65 Million | 32.03 Million | 34.02 Million |
Net Debt | -1.58 Million | -1.47 Million | 17.19 Million | 26.29 Million | 29.6 Million | 22.37 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 121.54 Million | 121.54 Million | 152.03 Million | 158.45 Million | 158.45 Million | 147.57 Million |
Total Current Assets | 15.95 Million | 15.95 Million | 16.97 Million | 23.11 Million | 23.11 Million | 28.98 Million |
Cash And Short Term Investments | 1.93 Million | 1.93 Million | 6.72 Million | 10.18 Million | 10.18 Million | 6.6 Million |
Cash and Cash Equivalents | 1.93 Million | 1.93 Million | 6.72 Million | 10.18 Million | 10.18 Million | 6.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.58 Million | 10.58 Million | 3.96 Million | 9.45 Million | 9.45 Million | 3.38 Million |
Inventory | 3.44 Million | 3.44 Million | 4.03 Million | 3.47 Million | 3.47 Million | 2.71 Million |
Other Current Assets | 4.75 Million | 4.75 Million | 2.25 Million | 4 Million | 4 Million | 16.29 Million |
Total Non-Current Assets | 105.58 Million | 105.58 Million | 135.05 Million | 135.33 Million | 135.33 Million | 118.59 Million |
Net PPE | 26.31 Million | 26.31 Million | 103.12 Million | 49.28 Million | 49.28 Million | 49.47 Million |
Good Will And Intangible Assets | 2.00 | 2.00 | - | 1.00 | 1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 27.81 Million | 27.81 Million | 22.51 Million | 34.18 Million | 34.18 Million | 29.1 Million |
Tax Assets | 1.76 Million | 1.76 Million | - | 8.09 Million | 8.09 Million | - |
Other Non Current Assets | 49.69 Million | 49.69 Million | 9.41 Million | 43.77 Million | 43.77 Million | 40.01 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 17.07 Million | 17.07 Million | 13.4 Million | 32.66 Million | 32.66 Million | 26.55 Million |
Total Current Liabilities | 12.4 Million | 12.4 Million | 13.4 Million | 21.04 Million | 21.04 Million | 20.98 Million |
Account Payables | 1.86 Million | 1.86 Million | 2.87 Million | 2.45 Million | 2.45 Million | 1.85 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 344.39 Thousand | 344.39 Thousand | 2.01 Million | 8.65 Million | 8.65 Million | 11.84 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 10.19 Million | 10.19 Million | 8.51 Million | 9.93 Million | 9.93 Million | 7.27 Million |
Total Non Current Liabilities | 4.66 Million | 4.66 Million | 3.31 Million | 11.61 Million | 11.61 Million | 5.56 Million |
Long-Term Debt | - | - | - | 33 Thousand | 33 Thousand | 2.35 Million |
Deferred Revenue Non Current | - | - | - | 15.66 Thousand | 15.66 Thousand | 107.61 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.86 Million | 2.86 Million | 3.27 Million | 3.43 Million | 3.43 Million | 3.06 Million |
Other Liabilities | - | - | -3.31 Million | - | - | 1.00 |
Total Equity | 104.46 Million | 104.46 Million | 135.31 Million | 125.79 Million | 125.79 Million | 121.02 Million |
Stock Holders Equity | 130.02 Million | 130.02 Million | 152.13 Million | 140.53 Million | 140.53 Million | 132.81 Million |
Common Stock | 226.02 Million | 226.02 Million | 231.56 Million | 227.42 Million | 227.42 Million | 224.03 Million |
Retained Earnings | -94.03 Million | -94.03 Million | -77.88 Million | -81.29 Million | -81.29 Million | -84.61 Million |
Accumulated other comprehensive income | -1.96 Million | -1.96 Million | -1.54 Million | -5.6 Million | -5.6 Million | -6.6 Million |
Common Stock Equity | 130.02 Million | 130.02 Million | 152.13 Million | 140.53 Million | 140.53 Million | 132.81 Million |
Capital Lease Obligation | 235 Thousand | 235 Thousand | 996.92 Thousand | 48.66 Thousand | 48.66 Thousand | 107.61 Thousand |
Total Investments | 27.81 Million | 27.81 Million | 22.51 Million | 34.18 Million | 34.18 Million | 29.1 Million |
Total Debt | 344.39 Thousand | 344.39 Thousand | 2.01 Million | 8.7 Million | 8.7 Million | 14.31 Million |
Net Debt | -1.58 Million | -1.58 Million | -4.7 Million | -1.47 Million | -1.47 Million | 7.71 Million |
2395
6663
FRI
SMKM
CNXX
6994