USD 6.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 92.17 Million | -40.23 Million | 161.4 Million | -10.99 Million | 104.97 Million | -56.18 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 92.17 Million | -40.23 Million | 161.4 Million | -10.99 Million | 104.97 Million | -56.18 Million |
Operating Expenses | 12.29 Million | 6.15 Million | 5.11 Million | 3.07 Million | 4.83 Million | 6.45 Million |
Selling, General and Administrative Expenses | 4.75 Million | 4.38 Million | 4.11 Million | 2.98 Million | 4.21 Million | 3.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.29 Million | 6.15 Million | 5.11 Million | 3.07 Million | 4.83 Million | 6.45 Million |
Operating Income | 87.42 Million | -44.61 Million | 157.29 Million | -13.97 Million | 100.76 Million | -60.14 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -14.57 Million | -13.55 Million | -11.71 Million | -11.78 Million | -10.41 Million |
Earnings before Tax | 58.03 Million | -64.34 Million | 140.15 Million | -28.87 Million | 85.46 Million | -74.36 Million |
Net Income | 58.03 Million | -64.34 Million | 140.15 Million | -28.87 Million | 85.46 Million | -74.36 Million |
Earnings Per Share Basic | 1.49 | -1.95 | 4.73 | -1.06 | 3.17 | -3.16 |
Earnings Per Share Diluted | 1.49 | -1.95 | 4.73 | -1.06 | 3.17 | -3.16 |
Weighted Average Shares Outstanding | 39.02 Million | 33.01 Million | 29.64 Million | 27.25 Million | 26.94 Million | 23.54 Million |
Weighted Average Shares Outstanding (Diluted) | 39.02 Million | 33.01 Million | 29.64 Million | 27.25 Million | 26.94 Million | 23.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.32 | 0.49 | -0.11 | 1.36 | -0.15 | 0.25 |
Profit Margin | 0.63 | 1.60 | 0.87 | 2.63 | 0.81 | 1.32 |
EBITDA | -29.39 Million | -19.72 Million | -17.13 Million | -14.9 Million | -15.29 Million | -14.21 Million |
Earnings Before Tax Margin | 0.95 | 1.11 | 0.97 | 1.27 | 0.96 | 1.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.47 Million | 7.47 Million | 23.83 Million | 92.17 Million | 23.83 Million | 22.25 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 7.47 Million | 7.47 Million | 23.83 Million | 92.17 Million | 23.83 Million | 22.25 Million |
Operating Expenses | 1.36 Million | 1.36 Million | 1.17 Million | 12.29 Million | 4.23 Million | 1.91 Million |
Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | 1.17 Million | - | 1.17 Million | 1.19 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.36 Million | 1.36 Million | 1.17 Million | 12.29 Million | 4.23 Million | 1.91 Million |
Operating Income | 6.11 Million | 6.11 Million | 22.66 Million | 87.42 Million | 22.66 Million | 21.05 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | -8.8 Million | -29.39 Million | -8.8 Million | -4.44 Million |
Earnings before Tax | -3.84 Million | -3.84 Million | 13.85 Million | 58.03 Million | 13.85 Million | 15.16 Million |
Net Income | -3.84 Million | -3.84 Million | 13.85 Million | 58.03 Million | 13.85 Million | 15.16 Million |
Earnings Per Share Basic | -0.09 | -0.09 | 0.35 | - | 0.35 | 0.40 |
Earnings Per Share Diluted | -0.09 | -0.09 | 0.35 | - | 0.35 | 0.40 |
Weighted Average Shares Outstanding | 42.35 Million | 42.35 Million | 39.7 Million | 39.02 Million | 39.7 Million | 38.35 Million |
Weighted Average Shares Outstanding (Diluted) | 42.35 Million | 42.35 Million | 39.7 Million | 39.02 Million | 39.7 Million | 38.35 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | - | -0.37 | - | -0.37 | -0.26 |
Profit Margin | -0.51 | -0.51 | 0.58 | 0.63 | 0.58 | 0.68 |
EBITDA | - | - | -8.8 Million | - | -8.8 Million | -5.88 Million |
Earnings Before Tax Margin | 0.82 | 0.82 | 0.95 | 0.95 | 0.95 | 0.95 |
NFL
SMKM
CNXX
KIM-PM
6509
ACD