Sumber Mineral Global Abadi Tbk (SMGA.JK)
IDR 53.0
(-11.67%)
IDR 53.0
(-11.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 173.22 Billion | 162.04 Billion | 8.28 Billion | - |
| Cost of Revenue | 155.58 Billion | 144.48 Billion | 7.62 Billion | - |
| Gross Profit | 17.63 Billion | 17.55 Billion | 666.1 Million | - |
| Operating Expenses | 10.09 Billion | 6.76 Billion | 241.45 Million | 165.88 Million |
| Selling, General and Administrative Expenses | 10.09 Billion | 1.84 Billion | 246.13 Million | 114.69 Million |
| Research and Development Expenses | - | - | - | - |
| Other Expenses | - | - | - | - |
| Cost and Expenses | 165.68 Billion | 151.25 Billion | 7.86 Billion | 165.88 Million |
| Operating Income | 7.53 Billion | 8.47 Billion | 415.15 Million | -162.64 Million |
| Interest Expense | - | - | - | - |
| Income Tax Expense | 2.49 Billion | 1.86 Billion | 78.76 Million | -2.63 Million |
| Earnings before Tax | 3.88 Billion | 8.27 Billion | 424.75 Million | -165.28 Million |
| Net Income | 2.48 Billion | 8.31 Billion | 370.34 Million | -146.19 Million |
| Earnings Per Share Basic | 0.35 | 2.30 | 1.48 | -0.58 |
| Earnings Per Share Diluted | 0.35 | 2.30 | 1.48 | -0.58 |
| Weighted Average Shares Outstanding | 7 Billion | 3.61 Billion | 250 Million | 250 Million |
| Weighted Average Shares Outstanding (Diluted) | 7 Billion | 3.61 Billion | 250 Million | 250 Million |
| Gross Margin | 0.10 | 0.11 | 0.08 | - |
| EBIT Margin | 0.02 | 0.08 | 0.00 | - |
| Profit Margin | 0.01 | 0.05 | 0.04 | - |
| EBITDA | 3.82 Billion | 13.48 Billion | - | 16.45 Million |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.05 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 151.11 Billion | 147.31 Billion | 173.22 Billion | 66.43 Billion | 23.89 Billion | 162.04 Billion |
| Cost of Revenue | 137.22 Billion | 135.18 Billion | 155.58 Billion | 54.28 Billion | 21.1 Billion | 144.48 Billion |
| Gross Profit | 13.89 Billion | 12.13 Billion | 17.63 Billion | 12.15 Billion | 2.78 Billion | 17.55 Billion |
| Operating Expenses | 3.72 Billion | 7 Billion | 10.09 Billion | 641.57 Million | 370.11 Million | 6.76 Billion |
| Selling, General and Administrative Expenses | 3.72 Billion | 4.41 Billion | - | 1.59 Billion | 566.16 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 140.94 Billion | 142.19 Billion | 165.68 Billion | 54.92 Billion | 21.47 Billion | 151.25 Billion |
| Operating Income | 10.16 Billion | 6.37 Billion | 3.24 Billion | 10.27 Billion | 1.68 Billion | 8.47 Billion |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.53 Billion | 1.23 Billion | 2.49 Billion | 1.34 Billion | 471.38 Million | 1.86 Billion |
| Earnings before Tax | 5.47 Billion | 4.85 Billion | 3.88 Billion | 11.61 Billion | 2.13 Billion | 8.27 Billion |
| Net Income | 4.54 Billion | 3.93 Billion | 2.48 Billion | 10.26 Billion | 1.66 Billion | 8.31 Billion |
| Earnings Per Share Basic | 0.52 | 0.45 | - | 0.73 | 0.12 | - |
| Earnings Per Share Diluted | 0.52 | 0.45 | - | 0.73 | 0.12 | - |
| Weighted Average Shares Outstanding | 8.75 Billion | 8.75 Billion | 7 Billion | 13.99 Billion | 14 Billion | 3.61 Billion |
| Weighted Average Shares Outstanding (Diluted) | 8.75 Billion | 8.75 Billion | 7 Billion | 13.99 Billion | 14 Billion | 3.61 Billion |
| Gross Margin | 0.09 | 0.08 | 0.10 | 0.18 | 0.12 | 0.11 |
| EBIT Margin | 0.07 | 0.05 | - | 0.16 | 0.09 | - |
| Profit Margin | 0.03 | 0.03 | 0.01 | 0.15 | 0.07 | 0.05 |
| EBITDA | 10.02 Billion | 6.77 Billion | - | 10.68 Billion | 2.09 Billion | - |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.02 | 0.15 | 0.07 | 0.05 |
ARMANFIN
2483
067160
SVN
PUPS
IMMFF