Omni Bridgeway Limited (IMMFF)
USD 0.5
(0.0%)
USD 0.5
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 121.09 Million | 11.46 Million | 21.86 Million | 6.08 Million | 23.12 Million | 4.29 Million |
| Cost of Revenue | 59.71 Million | -45.68 Million | -49.81 Million | -161.39 Million | -110.32 Million | 26.67 Million |
| Gross Profit | 61.38 Million | 57.15 Million | 71.68 Million | 167.47 Million | 133.44 Million | -22.38 Million |
| Operating Expenses | 21.42 Million | 97.98 Million | 79.22 Million | 76.91 Million | 68.42 Million | 42.79 Million |
| Selling, General and Administrative Expenses | 21.42 Million | 97.98 Million | 79.22 Million | 76.91 Million | 68.42 Million | 42.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 53.25 Million | 16.55 Million | 10.94 Million | 6.82 Million | 5.68 Million |
| Cost and Expenses | 81.13 Million | 106.88 Million | 89.26 Million | 82.53 Million | 86.8 Million | 43.7 Million |
| Operating Income | 12.7 Million | -95.41 Million | -67.4 Million | -76.44 Million | -63.67 Million | -39.41 Million |
| Interest Expense | 1.03 Million | 22.28 Million | 11.57 Million | 10.43 Million | 11.72 Million | 10.24 Million |
| Income Tax Expense | -20.97 Million | -4.67 Million | -8.27 Million | -14.03 Million | 15.89 Million | -11.51 Million |
| Earnings before Tax | 9.51 Million | -3.25 Million | -2.17 Million | -31.8 Million | 33.64 Million | -47.66 Million |
| Net Income | -87.52 Million | -31.65 Million | -45.64 Million | -25.45 Million | -11.54 Million | -36.09 Million |
| Earnings Per Share Basic | -0.31 | -0.12 | -0.17 | -0.10 | -0.05 | -0.18 |
| Earnings Per Share Diluted | -0.31 | -0.12 | -0.17 | -0.10 | -0.05 | -0.18 |
| Weighted Average Shares Outstanding | 280.93 Million | 275.18 Million | 265.85 Million | 257.99 Million | 235.7 Million | 197.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 280.93 Million | 275.18 Million | 265.85 Million | 257.99 Million | 235.7 Million | 197.82 Million |
| Gross Margin | 0.51 | 4.98 | 3.28 | 27.53 | 5.77 | -5.21 |
| EBIT Margin | 0.22 | -7.54 | -2.62 | -11.64 | -1.96 | -8.96 |
| Profit Margin | -0.72 | -2.76 | -2.09 | -4.18 | -0.50 | -8.40 |
| EBITDA | 26.06 Million | -86.52 Million | -57.35 Million | -27.06 Million | -45.3 Million | -46.86 Million |
| Earnings Before Tax Margin | 0.10 | -8.32 | -3.08 | -12.57 | -2.75 | -9.18 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 71.04 Million | 33.65 Million | 33.65 Million | 12.22 Million | 7.77 Million | 11.46 Million |
| Cost of Revenue | -50.05 Million | 13.54 Million | 13.54 Million | 16.31 Million | 16.31 Million | -45.68 Million |
| Gross Profit | 121.09 Million | 20.11 Million | 20.11 Million | -4.08 Million | -8.54 Million | 57.15 Million |
| Operating Expenses | 87.35 Million | 6.2 Million | 6.2 Million | 49.18 Million | 24.39 Million | 97.98 Million |
| Selling, General and Administrative Expenses | - | 6.2 Million | 6.2 Million | 49.18 Million | 4.5 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 70.36 Million | - | - | - | - | 53.25 Million |
| Cost and Expenses | 103.92 Million | 19.74 Million | 19.74 Million | 55.89 Million | 40.7 Million | 106.88 Million |
| Operating Income | -32.87 Million | 13.9 Million | 13.9 Million | -43.66 Million | -21.01 Million | -95.41 Million |
| Interest Expense | 29.1 Million | 575 Thousand | - | 462 Thousand | - | 22.28 Million |
| Income Tax Expense | -20.97 Million | 9.54 Million | 9.54 Million | -1.88 Million | 941 Thousand | -4.67 Million |
| Earnings before Tax | 31.31 Million | -10.98 Million | -10.98 Million | 39.68 Million | 15.73 Million | -3.25 Million |
| Net Income | -87.52 Million | -19.94 Million | -19.94 Million | -47.62 Million | -23.81 Million | -31.65 Million |
| Earnings Per Share Basic | - | -0.07 | -0.07 | -0.17 | -0.09 | - |
| Earnings Per Share Diluted | - | -0.07 | -0.07 | -0.17 | -0.09 | - |
| Weighted Average Shares Outstanding | 280.93 Million | 282.04 Million | 282.04 Million | 279.82 Million | 279.82 Million | 275.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 280.93 Million | 282.03 Million | 282.03 Million | 279.82 Million | 279.82 Million | 275.18 Million |
| Gross Margin | 1.70 | 0.60 | 0.60 | -0.33 | -1.10 | 4.98 |
| EBIT Margin | - | 0.39 | 0.39 | -3.02 | -2.56 | - |
| Profit Margin | -1.23 | -0.59 | -0.59 | -3.89 | -3.06 | -2.76 |
| EBITDA | - | 12.98 Million | 12.98 Million | -36.95 Million | -19.91 Million | - |
| Earnings Before Tax Margin | -0.46 | 0.41 | 0.41 | -3.57 | -2.70 | -8.32 |
SMGA
ARMANFIN
2483
PTPS
SVN
PUPS