HKD 1.83
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 167.32 Million | 242.27 Million | 274.03 Million | 305.4 Million |
Cost of Revenue | -73.56 Million | 14.62 Million | 10.9 Million | 6.9 Million |
Gross Profit | 240.88 Million | 227.64 Million | 263.13 Million | 298.5 Million |
Operating Expenses | 100.1 Million | 136.41 Million | 145.42 Million | 162.79 Million |
Selling, General and Administrative Expenses | 104.95 Million | 100.5 Million | 33 Million | 35 Million |
Research and Development Expenses | - | 0.34 | 0.34 | 0.35 |
Other Expenses | -4.85 Million | 8.32 Million | 3.93 Million | 1.14 Million |
Cost and Expenses | 100.1 Million | 137.34 Million | 144.78 Million | 166.85 Million |
Operating Income | 67.21 Million | 142.59 Million | 171.17 Million | 208.27 Million |
Interest Expense | 475 Thousand | 803 Thousand | - | - |
Income Tax Expense | 15.17 Million | 14.05 Million | 15.22 Million | 14.49 Million |
Earnings before Tax | 66.73 Million | 81.91 Million | 92.3 Million | 105.52 Million |
Net Income | 51.56 Million | 67.86 Million | 77.08 Million | 91.03 Million |
Earnings Per Share Basic | 0.13 | 0.14 | 0.15 | 0.18 |
Earnings Per Share Diluted | 0.13 | 0.14 | 0.15 | 0.18 |
Weighted Average Shares Outstanding | 384.24 Million | 500 Million | 500 Million | 500 Million |
Weighted Average Shares Outstanding (Diluted) | 384.24 Million | 500 Million | 500 Million | 500 Million |
Gross Margin | 1.44 | 0.94 | 0.96 | 0.98 |
EBIT Margin | 0.48 | 0.65 | 0.66 | 0.70 |
Profit Margin | 0.31 | 0.28 | 0.28 | 0.30 |
EBITDA | 79.51 Million | 157.22 Million | 182.08 Million | 215.17 Million |
Earnings Before Tax Margin | 0.40 | 0.59 | 0.62 | 0.68 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 42.37 Million | 42.37 Million | 125.76 Million | 253.18 Million | 42.25 Million | 42.25 Million |
Cost of Revenue | 7.03 Million | - | 7.22 Million | 12.3 Million | 5.07 Million | - |
Gross Profit | 35.34 Million | 42.37 Million | 118.54 Million | 240.88 Million | 37.17 Million | 42.25 Million |
Operating Expenses | 21.58 Million | 21.58 Million | -72.22 Million | 161.38 Million | 24.92 Million | 24.92 Million |
Selling, General and Administrative Expenses | 23.78 Million | 23.78 Million | - | - | 26.13 Million | 26.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.2 Million | -2.2 Million | -72.22 Million | 4.45 Million | -1.2 Million | -1.2 Million |
Cost and Expenses | 21.58 Million | 21.58 Million | 79.44 Million | 160.89 Million | 24.92 Million | 24.92 Million |
Operating Income | 20.79 Million | 20.79 Million | 46.31 Million | 148.05 Million | 17.32 Million | 17.32 Million |
Interest Expense | - | - | - | 475 Thousand | - | - |
Income Tax Expense | 3.48 Million | 3.48 Million | 6.95 Million | 15.17 Million | 4.11 Million | 4.11 Million |
Earnings before Tax | 20.64 Million | 20.64 Million | 32.33 Million | 66.73 Million | 17.2 Million | 17.2 Million |
Net Income | 17.15 Million | 17.15 Million | 25.38 Million | 51.56 Million | 13.08 Million | 13.08 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.05 | - | 0.03 | 0.03 |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.05 | - | 0.03 | 0.03 |
Weighted Average Shares Outstanding | 500 Million | 500 Million | 500 Million | 384.24 Million | 375 Million | 375 Million |
Weighted Average Shares Outstanding (Diluted) | 500 Million | 500 Million | 500 Million | 384.24 Million | 375 Million | 375 Million |
Gross Margin | 0.83 | 1.00 | 0.94 | 0.95 | 0.88 | 1.00 |
EBIT Margin | 2.18 | 0.49 | 0.43 | - | 1.20 | 0.41 |
Profit Margin | 0.40 | 0.40 | 0.20 | 0.20 | 0.31 | 0.31 |
EBITDA | 92.27 Million | 20.79 Million | 53.54 Million | - | 50.56 Million | 17.32 Million |
Earnings Before Tax Margin | 0.49 | 0.49 | 0.37 | 0.58 | 0.41 | 0.41 |
067160
EGPLF
PGY
IMMFF
SMGA
ARMANFIN