Pick-Ups Plus, Inc. (PUPS)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|
| Revenue | 2.02 Million | 1.52 Million | 1.23 Million | 2.47 Million | 2.05 Million | 1.45 Million |
| Cost of Revenue | 688.78 Thousand | 598.64 Thousand | 809.99 Thousand | 1.49 Million | 1.4 Million | 866.33 Thousand |
| Gross Profit | 1.33 Million | 923.58 Thousand | 423.77 Thousand | 979.83 Thousand | 649.87 Thousand | 586.03 Thousand |
| Operating Expenses | 2.2 Million | 1.81 Million | 1.29 Million | 1.48 Million | 1.72 Million | 1.72 Million |
| Selling, General and Administrative Expenses | 2.2 Million | 1.81 Million | 1.29 Million | 1.48 Million | 1.72 Million | 1.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.89 Million | 2.41 Million | 2.1 Million | 2.98 Million | 3.13 Million | 2.59 Million |
| Operating Income | 873.36 Thousand | 893.58 Thousand | 871.58 Thousand | 508.76 Thousand | 1.07 Million | 1.14 Million |
| Interest Expense | 248.66 Thousand | 192.47 Thousand | 33.53 Thousand | 22.38 Thousand | 65.41 Thousand | 55.19 Thousand |
| Income Tax Expense | 1 Million | 212.35 Thousand | 6745.00 | -78.94 Thousand | 247.73 Thousand | 6268.00 |
| Earnings before Tax | -1.88 Million | -1.1 Million | -878.33 Thousand | -429.82 Thousand | -1.32 Million | -1.14 Million |
| Net Income | -1.88 Million | -1.1 Million | -878.33 Thousand | -429.82 Thousand | -1.32 Million | -1.14 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.15 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.08 | -0.15 |
| Weighted Average Shares Outstanding | 142.41 Million | 105.74 Million | 81.1 Million | 59.9 Million | 16.28 Million | 7.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 142.41 Million | 105.74 Million | 81.1 Million | 59.9 Million | 16.28 Million | 7.53 Million |
| Gross Margin | 0.66 | 0.61 | 0.34 | 0.40 | 0.32 | 0.40 |
| EBIT Margin | -0.03 | -0.56 | -0.67 | -0.25 | -0.45 | -0.79 |
| Profit Margin | -0.93 | -0.73 | -0.71 | -0.17 | -0.64 | -0.79 |
| EBITDA | -1.58 Million | -847.98 Thousand | -796.33 Thousand | -385.61 Thousand | -1.09 Million | -1.09 Million |
| Earnings Before Tax Margin | 0.43 | 0.59 | 0.71 | 0.21 | 0.52 | 0.78 |
| Breakdown | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 FY | 2005 Q4 | 2005 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 573.72 Thousand | 502.15 Thousand | 380.92 Thousand | 2.02 Million | 664.92 Thousand | 454.76 Thousand |
| Cost of Revenue | 110.37 Thousand | 125.4 Thousand | 128.64 Thousand | 688.78 Thousand | 281.11 Thousand | 154.15 Thousand |
| Gross Profit | 463.35 Thousand | 376.75 Thousand | 252.27 Thousand | 1.33 Million | 383.8 Thousand | 300.61 Thousand |
| Operating Expenses | 818.92 Thousand | 658.51 Thousand | 595.98 Thousand | 2.2 Million | 585.41 Thousand | 508.28 Thousand |
| Selling, General and Administrative Expenses | 818.92 Thousand | 658.51 Thousand | 595.98 Thousand | - | 585.41 Thousand | 508.28 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 929.3 Thousand | 783.91 Thousand | 724.62 Thousand | 2.89 Million | 866.53 Thousand | 662.44 Thousand |
| Operating Income | 355.57 Thousand | 281.76 Thousand | 343.7 Thousand | 873.36 Thousand | 201.61 Thousand | 207.67 Thousand |
| Interest Expense | 67.4 Thousand | 72.45 Thousand | 66.44 Thousand | 248.66 Thousand | 105.59 Thousand | - |
| Income Tax Expense | -711.14 Thousand | 69.37 Thousand | 68.74 Thousand | 1 Million | 864 Thousand | 59.47 Thousand |
| Earnings before Tax | -422.97 Thousand | -351.14 Thousand | -412.44 Thousand | -1.88 Million | -1.06 Million | -267.14 Thousand |
| Net Income | -422.97 Thousand | -351.14 Thousand | -412.44 Thousand | -1.88 Million | -1.06 Million | -267.14 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | - | -0.00 |
| Weighted Average Shares Outstanding | 156.47 Million | 153.77 Million | 148.98 Million | 142.41 Million | - | 143.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 156.47 Million | 153.77 Million | 148.98 Million | 142.41 Million | - | 143.48 Million |
| Gross Margin | 0.81 | 0.75 | 0.66 | 0.66 | 0.58 | 0.66 |
| EBIT Margin | -0.60 | -0.56 | -0.89 | - | 0.91 | -0.45 |
| Profit Margin | -0.74 | -0.70 | -1.08 | -0.93 | -1.60 | -0.59 |
| EBITDA | -346.44 Thousand | -281.52 Thousand | -339.48 Thousand | - | 604.06 Thousand | -204.22 Thousand |
| Earnings Before Tax Margin | 0.62 | 0.56 | 0.90 | 0.43 | 0.30 | 0.46 |
IMMFF
SMGA
ARMANFIN
PPC
PTPS
SVN