IDR 171.0
(-0.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 154.48 Billion | 103.32 Billion | 66.88 Billion | 59.98 Billion |
Cost of Revenue | 33.76 Billion | 13.12 Billion | 7.74 Billion | 6.82 Billion |
Gross Profit | 120.72 Billion | 90.19 Billion | 59.14 Billion | 53.16 Billion |
Operating Expenses | 85.28 Billion | 79.25 Billion | 51.71 Billion | 43.24 Billion |
Selling, General and Administrative Expenses | 84.17 Billion | 76.89 Billion | 50.4 Billion | 42.88 Billion |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -2.36 Billion | -1.3 Billion | -363.59 Million |
Cost and Expenses | 119.04 Billion | 92.38 Billion | 59.45 Billion | 50.07 Billion |
Operating Income | 38.61 Billion | 10.94 Billion | 7.42 Billion | 9.91 Billion |
Interest Expense | - | 206.5 Million | 682.83 Million | 408.53 Million |
Income Tax Expense | 7.8 Billion | 3.75 Billion | 2.53 Billion | 2.4 Billion |
Earnings before Tax | 32.19 Billion | 11.74 Billion | 7.08 Billion | 9.69 Billion |
Net Income | 24.38 Billion | 7.98 Billion | 4.54 Billion | 7.28 Billion |
Earnings Per Share Basic | 30.26 | 12.15 | 8.27 | 874.92 Thousand |
Earnings Per Share Diluted | 30.26 | 12.15 | 8.27 | 874.92 Thousand |
Weighted Average Shares Outstanding | 805.99 Million | 657.62 Million | 550 Million | 27.3 Thousand |
Weighted Average Shares Outstanding (Diluted) | 805.99 Million | 657.62 Million | 550 Million | 27.3 Thousand |
Gross Margin | 0.78 | 0.87 | 0.88 | 0.89 |
EBIT Margin | 0.22 | 0.12 | 0.14 | 0.22 |
Profit Margin | 0.16 | 0.08 | 0.07 | 0.12 |
EBITDA | 33.93 Billion | 13.27 Billion | 9.41 Billion | 13.51 Billion |
Earnings Before Tax Margin | 0.25 | 0.11 | 0.11 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 39.72 Billion | 53.41 Billion | 29.81 Billion | 154.48 Billion | 42.13 Billion | 45.93 Billion |
Cost of Revenue | 4.57 Billion | 8.64 Billion | 21.91 Billion | 33.76 Billion | 2.99 Billion | 6.46 Billion |
Gross Profit | 35.14 Billion | 44.76 Billion | 7.9 Billion | 120.72 Billion | 39.13 Billion | 39.47 Billion |
Operating Expenses | 29.04 Billion | 20.51 Billion | 25.86 Billion | 85.28 Billion | 18 Billion | 19.27 Billion |
Selling, General and Administrative Expenses | 28.61 Billion | 20.36 Billion | 25.93 Billion | - | 17.96 Billion | 20.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -427.16 Million | -142.8 Million | 75.2 Million | -1.1 Billion | -41.09 Million | 872.34 Million |
Cost and Expenses | 33.61 Billion | 29.15 Billion | 47.77 Billion | 119.04 Billion | 21 Billion | 25.73 Billion |
Operating Income | 6.1 Billion | 24.25 Billion | -17.95 Billion | 35.44 Billion | 21.12 Billion | 20.2 Billion |
Interest Expense | 139.11 Million | 186.13 Million | - | - | 137.33 Million | 43.99 Million |
Income Tax Expense | 2.25 Billion | 5.32 Billion | -3.77 Billion | 7.8 Billion | 4.8 Billion | 6.79 Billion |
Earnings before Tax | 10.26 Billion | 24.37 Billion | -20.46 Billion | 32.19 Billion | 21.83 Billion | 18.69 Billion |
Net Income | 8.01 Billion | 19.04 Billion | -16.68 Billion | 24.38 Billion | 17.03 Billion | 11.89 Billion |
Earnings Per Share Basic | 9.94 | 23.63 | -20.70 | - | 21.13 | 14.76 |
Earnings Per Share Diluted | 9.94 | 23.63 | -20.70 | - | 21.13 | 14.76 |
Weighted Average Shares Outstanding | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million |
Weighted Average Shares Outstanding (Diluted) | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million | 805.99 Million |
Gross Margin | 0.88 | 0.84 | 0.27 | 0.78 | 0.93 | 0.86 |
EBIT Margin | 0.17 | 0.46 | -0.59 | - | 0.51 | 0.45 |
Profit Margin | 0.20 | 0.36 | -0.56 | 0.16 | 0.40 | 0.26 |
EBITDA | 6.69 Billion | 24.62 Billion | -17.54 Billion | - | 21.55 Billion | 20.46 Billion |
Earnings Before Tax Margin | 0.15 | 0.45 | -0.60 | 0.23 | 0.50 | 0.44 |
GLOBALCA
VMS
ETL
EEM
V2RETAIL
INFR-M