INR 0.9
(-1.1%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.63 Million | 193.78 Million | 45.85 Million | 46.09 Million | 28.12 Million | 88.91 Million |
Cost of Revenue | 5.78 Million | 180.32 Million | 32.23 Million | 36.67 Million | 26 Million | 79.63 Million |
Gross Profit | 3.84 Million | 13.46 Million | 13.62 Million | 9.42 Million | 2.11 Million | 9.27 Million |
Operating Expenses | 6.2 Million | 14.17 Million | 3.67 Million | 4.64 Million | 24.18 Million | 16.85 Million |
Selling, General and Administrative Expenses | - | 1.72 Million | 684 Thousand | 793 Thousand | 1.27 Million | 1.18 Million |
Research and Development Expenses | - | -0.01 | 0.21 | 0.10 | -1.58 | -0.07 |
Other Expenses | 6.2 Million | -16.88 Million | -6.18 Million | -6.48 Million | -7.77 Million | -7.25 Million |
Cost and Expenses | 9.49 Million | 194.5 Million | 35.9 Million | 41.32 Million | 50.19 Million | 96.49 Million |
Operating Income | 143 Thousand | -241 Thousand | 10.08 Million | 4.78 Million | -19.46 Million | -5.24 Million |
Interest Expense | 116.9 Thousand | 256 Thousand | - | - | 756.75 Thousand | 593.77 Thousand |
Income Tax Expense | -36.4 Thousand | 825 Thousand | 30 Thousand | -92 Thousand | 2.23 Million | -151.81 Thousand |
Earnings before Tax | 14.2 Thousand | -974 Thousand | 9.85 Million | 4.69 Million | -19.84 Million | -5.91 Million |
Net Income | 50.6 Thousand | -1.76 Million | 9.82 Million | 4.78 Million | -22.08 Million | -5.76 Million |
Earnings Per Share Basic | 0.00 | -0.00 | 0.02 | 0.01 | -0.06 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | 0.02 | 0.01 | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million |
Weighted Average Shares Outstanding (Diluted) | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 401.2 Million |
Gross Margin | 0.40 | 0.07 | 0.30 | 0.20 | 0.08 | 0.10 |
EBIT Margin | 0.09 | 0.00 | 0.23 | 0.12 | -0.66 | -0.05 |
Profit Margin | 0.01 | -0.01 | 0.21 | 0.10 | -0.79 | -0.06 |
EBITDA | 866 Thousand | 20 Thousand | 10.4 Million | 5.59 Million | -18.51 Million | -4.23 Million |
Earnings Before Tax Margin | 0.01 | -0.00 | 0.22 | 0.10 | -0.69 | -0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 19.61 Million | 2.88 Million | 11.99 Million | 3.01 Million | 3.26 Million | 2.83 Million |
Cost of Revenue | 10.12 Million | 1.92 Million | 3.11 Million | -146.8 Thousand | 565.7 Thousand | 1.74 Million |
Gross Profit | 9.48 Million | 958 Thousand | 8.88 Million | 3.16 Million | 2.7 Million | 1.08 Million |
Operating Expenses | 3.89 Million | 2.21 Million | 8.86 Million | 3.01 Million | 359.1 Thousand | 2.23 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.94 Million | -2.21 Million | -8.86 Million | -3.01 Million | -708.8 Thousand | -2.93 Million |
Cost and Expenses | 15.06 Million | 4.13 Million | 11.97 Million | 2.86 Million | 924.8 Thousand | 3.98 Million |
Operating Income | 4.54 Million | -1.25 Million | 14.2 Thousand | 146.6 Thousand | 2.3 Million | -1.18 Million |
Interest Expense | 27.2 Thousand | - | 116.9 Thousand | 67.4 Thousand | 36.6 Thousand | 32.6 Thousand |
Income Tax Expense | -14.2 Thousand | -120.4 Thousand | -36.4 Thousand | 30.3 Thousand | 50.3 Thousand | 3400.00 |
Earnings before Tax | 4.54 Million | -1.25 Million | 14.2 Thousand | 146.6 Thousand | 2.3 Million | -1.18 Million |
Net Income | 4.55 Million | -1.13 Million | 50.6 Thousand | 116.3 Thousand | 2.25 Million | -1.18 Million |
Earnings Per Share Basic | 0.01 | -0.00 | - | 0.00 | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.01 | -0.00 | - | 0.00 | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million |
Weighted Average Shares Outstanding (Diluted) | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million | 398.29 Million |
Gross Margin | 0.48 | 0.33 | 0.74 | 1.05 | 0.83 | 0.38 |
EBIT Margin | 0.24 | -0.37 | - | 0.11 | 0.77 | -0.34 |
Profit Margin | 0.23 | -0.39 | 0.00 | 0.04 | 0.69 | -0.42 |
EBITDA | 4.72 Million | -1.06 Million | - | 317.4 Thousand | 2.52 Million | -968.4 Thousand |
Earnings Before Tax Margin | 0.23 | -0.44 | 0.00 | 0.05 | 0.71 | -0.42 |
VMS
ETL
NEIL
V2RETAIL
INFR-M
OBMD