V2 Retail Limited (V2RETAIL.BO)
INR 1632.45
(2.63%)
INR 1632.45
(2.63%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.64 Billion | 8.36 Billion | 6.27 Billion | 5.37 Billion | 6.99 Billion | 7.46 Billion |
| Cost of Revenue | 10 Billion | 6.02 Billion | 4.42 Billion | 3.9 Billion | 5.25 Billion | 5.27 Billion |
| Gross Profit | 1.63 Billion | 2.33 Billion | 1.85 Billion | 1.47 Billion | 1.74 Billion | 2.19 Billion |
| Operating Expenses | 484.46 Million | 2.12 Billion | 1.72 Billion | 1.53 Billion | 1.48 Billion | 1.85 Billion |
| Selling, General and Administrative Expenses | 290.81 Million | 276.15 Million | 206.65 Million | 191.45 Million | 173.12 Million | 369.27 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 74.88 Million | 15.33 Million | 94.48 Million | 14.01 Million | 2.46 Million | 5.91 Million |
| Cost and Expenses | 10.92 Billion | 8.15 Billion | 6.14 Billion | 5.43 Billion | 6.73 Billion | 7.12 Billion |
| Operating Income | 725.3 Million | 175.95 Million | 71.99 Million | -60.26 Million | 253.48 Million | 336.05 Million |
| Interest Expense | 472.18 Million | 404.15 Million | 365.71 Million | 312.81 Million | 296.36 Million | 6.59 Million |
| Income Tax Expense | 35.62 Million | -41.35 Million | -31.81 Million | -24.48 Million | -1.1 Million | -54.42 Million |
| Earnings before Tax | 313.72 Million | -169.51 Million | -148.58 Million | -152.91 Million | 86.71 Million | 150.5 Million |
| Net Income | 278.1 Million | -128.16 Million | -116.77 Million | -128.42 Million | 87.81 Million | 204.92 Million |
| Earnings Per Share Basic | 8.04 | -3.70 | -3.40 | -3.77 | 2.57 | 6.02 |
| Earnings Per Share Diluted | 8.04 | -3.70 | -3.40 | -3.77 | 2.57 | 6.02 |
| Weighted Average Shares Outstanding | 34.59 Million | 34.59 Million | 34.38 Million | 34.1 Million | 34.1 Million | 34.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.59 Million | 34.59 Million | 34.38 Million | 34.1 Million | 34.12 Million | 34.06 Million |
| Gross Margin | 0.14 | 0.28 | 0.30 | 0.27 | 0.25 | 0.29 |
| EBIT Margin | 0.13 | 0.10 | 0.12 | 0.13 | 0.11 | 0.07 |
| Profit Margin | 0.02 | -0.02 | -0.02 | -0.02 | 0.01 | 0.03 |
| EBITDA | 1.54 Billion | 913.18 Million | 805.44 Million | 720.92 Million | 913.45 Million | 313 Million |
| Earnings Before Tax Margin | 0.06 | 0.02 | 0.01 | -0.01 | 0.04 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.8 Billion | 4.15 Billion | 2.96 Billion | 11.64 Billion | 3.73 Billion | 2.31 Billion |
| Cost of Revenue | 2.59 Billion | 3.51 Billion | 2.62 Billion | 10 Billion | 2.43 Billion | 1.51 Billion |
| Gross Profit | 1.2 Billion | 632.35 Million | 338.35 Million | 1.63 Billion | 1.3 Billion | 799.58 Million |
| Operating Expenses | 1.1 Billion | 291.45 Million | 219.03 Million | 927.11 Million | 906.13 Million | 783.17 Million |
| Selling, General and Administrative Expenses | 317.41 Million | 291.45 Million | 219.03 Million | - | 400.45 Million | 367.84 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.1 Billion | 13.92 Million | 9.41 Million | 74.88 Million | 30.25 Million | 21.33 Million |
| Cost and Expenses | 3.69 Billion | 3.8 Billion | 2.84 Billion | 10.93 Billion | 3.33 Billion | 2.29 Billion |
| Operating Income | 100.27 Million | 340.89 Million | 119.32 Million | 711.03 Million | 400.81 Million | 16.41 Million |
| Interest Expense | 149.66 Million | 137.12 Million | 128.26 Million | 472.18 Million | 117 Million | 122.54 Million |
| Income Tax Expense | -4.92 Million | 54.3 Million | -35.5 Million | 35.62 Million | 78.37 Million | -27.83 Million |
| Earnings before Tax | -24.27 Million | 217.69 Million | 486 Thousand | 313.72 Million | 314.06 Million | -84.8 Million |
| Net Income | -19.34 Million | 163.39 Million | 36.98 Million | 278.1 Million | 235.69 Million | -56.97 Million |
| Earnings Per Share Basic | -0.56 | 4.72 | 1.04 | - | 6.81 | -1.65 |
| Earnings Per Share Diluted | -0.56 | 4.72 | 1.04 | - | 6.81 | -1.65 |
| Weighted Average Shares Outstanding | 34.55 Million | 34.58 Million | 34.58 Million | 34.59 Million | 34.58 Million | 34.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.55 Million | 34.58 Million | 34.58 Million | 34.59 Million | 34.58 Million | 34.58 Million |
| Gross Margin | 0.32 | 0.15 | 0.11 | 0.14 | 0.35 | 0.35 |
| EBIT Margin | 0.09 | 0.13 | 0.11 | - | 0.17 | 0.10 |
| Profit Margin | -0.01 | 0.04 | 0.01 | 0.02 | 0.06 | -0.02 |
| EBITDA | 355.66 Million | 554.57 Million | 314.03 Million | - | 639.63 Million | 220.14 Million |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.04 | 0.06 | 0.11 | 0.01 |
INFR-M
OBMD
GLOBALCA
6620
ALX
EEM