VMS Industries Limited (VMS.BO)
INR 29.44
(1.38%)
INR 29.44
(1.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.66 Billion | 1.4 Billion | 1.57 Billion | 1.53 Billion | 1.76 Billion | 1.77 Billion |
| Cost of Revenue | 2.57 Billion | 1.36 Billion | 1.54 Billion | 1.46 Billion | 1.67 Billion | 1.68 Billion |
| Gross Profit | 86.51 Million | 35.78 Million | 30.32 Million | 71.92 Million | 93.13 Million | 93.04 Million |
| Operating Expenses | 119.34 Million | 29.16 Million | 51.1 Million | 71.7 Million | 48.49 Million | 46.2 Million |
| Selling, General and Administrative Expenses | 59 Thousand | 8.87 Million | 6.06 Million | 8.34 Million | 10.45 Million | 10.3 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 1.98 Million | 8.15 Million | 44.58 Million | 141 Thousand | 270 Thousand |
| Cost and Expenses | 2.51 Billion | 1.39 Billion | 1.59 Billion | 1.53 Billion | 1.71 Billion | 1.72 Billion |
| Operating Income | 144.95 Million | 6.61 Million | -13.97 Million | 21.45 Million | 23.21 Million | 60.63 Million |
| Interest Expense | 16.43 Million | 13.48 Million | 15.89 Million | 30.33 Million | 13.8 Million | 7.22 Million |
| Income Tax Expense | 21.31 Million | 4.86 Million | 4.02 Million | 3.89 Million | 1.2 Million | 8.53 Million |
| Earnings before Tax | 84.46 Million | 29.83 Million | 14.79 Million | 14.47 Million | 13.28 Million | 28.3 Million |
| Net Income | 63.15 Million | 24.97 Million | 10.77 Million | 10.57 Million | 12.08 Million | 19.77 Million |
| Earnings Per Share Basic | 3.57 | 1.52 | 0.65 | 0.64 | 0.73 | 1.20 |
| Earnings Per Share Diluted | 3.57 | 1.52 | 0.65 | 0.64 | 0.73 | 1.20 |
| Weighted Average Shares Outstanding | 17.66 Million | 16.47 Million | 16.47 Million | 16.47 Million | 16.47 Million | 16.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.66 Million | 16.47 Million | 16.47 Million | 16.47 Million | 16.47 Million | 16.47 Million |
| Gross Margin | 0.03 | 0.03 | 0.02 | 0.05 | 0.05 | 0.05 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 63.52 Million | 12.43 Million | -16.96 Million | 12.31 Million | 31.69 Million | 53.7 Million |
| Earnings Before Tax Margin | 0.05 | 0.00 | -0.01 | 0.01 | 0.01 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Billion | 916.39 Million | 2.66 Billion | 737.86 Million | 875.68 Million | 133.79 Million |
| Cost of Revenue | 1.01 Billion | 876.11 Million | 2.52 Billion | 683.67 Million | 808.16 Million | 131.75 Million |
| Gross Profit | 40.66 Million | 40.28 Million | 141.87 Million | 54.19 Million | 67.52 Million | 2.04 Million |
| Operating Expenses | 19.77 Million | 33.45 Million | 85.68 Million | 19.78 Million | 37.13 Million | 4.46 Million |
| Selling, General and Administrative Expenses | 19.77 Million | 33.45 Million | - | 19.78 Million | 29.88 Million | 2.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.8 Million | 18.35 Million | 44.7 Million | 11.19 Million | 5.93 Million | 9.21 Million |
| Cost and Expenses | 1.03 Billion | 909.56 Million | 2.6 Billion | 703.45 Million | 845.29 Million | 136.21 Million |
| Operating Income | 20.89 Million | 6.82 Million | 56.19 Million | 34.4 Million | 30.38 Million | -2.42 Million |
| Interest Expense | 14.04 Million | -5.77 Million | 16.43 Million | 6.99 Million | 10.66 Million | 4.54 Million |
| Income Tax Expense | 2.58 Million | 4.14 Million | 21.31 Million | 9.79 Million | 6.64 Million | 728 Thousand |
| Earnings before Tax | 8.64 Million | 17.95 Million | 84.46 Million | 38.6 Million | 25.66 Million | 2.24 Million |
| Net Income | 6.06 Million | 13.81 Million | 63.15 Million | 28.81 Million | 19.01 Million | 1.51 Million |
| Earnings Per Share Basic | 0.26 | 0.77 | - | 1.75 | 1.15 | 0.09 |
| Earnings Per Share Diluted | 0.26 | 0.77 | - | 1.75 | 1.15 | 0.09 |
| Weighted Average Shares Outstanding | 23.31 Million | 16.64 Million | 16.48 Million | 16.47 Million | 16.47 Million | 16.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 23.31 Million | 16.64 Million | 16.48 Million | 16.47 Million | 16.47 Million | 16.47 Million |
| Gross Margin | 0.04 | 0.04 | 0.05 | 0.07 | 0.08 | 0.02 |
| EBIT Margin | 0.02 | 0.01 | - | 0.05 | 0.04 | 0.06 |
| Profit Margin | 0.01 | 0.02 | 0.02 | 0.04 | 0.02 | 0.01 |
| EBITDA | 22.91 Million | 8.38 Million | - | 35.39 Million | 37.32 Million | 7.77 Million |
| Earnings Before Tax Margin | 0.02 | 0.01 | 0.02 | 0.05 | 0.03 | -0.02 |
ETL
NEIL
INTEGHIT
INFR-M
OBMD
GLOBALCA