INR 6.91
(-4.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 166 Thousand | 267 Thousand | 337 Thousand | 1.44 Million | 1.57 Million | 2.39 Million |
Cost of Revenue | 77.52 Million | 1.6 Million | - | - | 1.31 Million | 1.21 Million |
Gross Profit | -77.36 Million | -1.34 Million | 337 Thousand | 1.44 Million | 259.36 Thousand | 1.17 Million |
Operating Expenses | 25.13 Million | 1.11 Million | 1.74 Million | 2.11 Million | 1.7 Million | 1.28 Million |
Selling, General and Administrative Expenses | 25.13 Million | 1.11 Million | 1.74 Million | 2.11 Million | 1.7 Million | 1.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.52 Million | 2.72 Million | 2.07 Million | 2.48 Million | 3.01 Million | 2.5 Million |
Operating Income | -77.36 Million | -2.45 Million | -1.74 Million | -1.03 Million | -1.44 Million | -113.73 Thousand |
Interest Expense | - | 2000.00 | 1000.00 | 1260.00 | 6510.00 | 4410.00 |
Income Tax Expense | - | - | - | 1.00 | - | 287.86 Thousand |
Earnings before Tax | -76.86 Million | -1.95 Million | -1.12 Million | -554.23 Thousand | -2.38 Million | -98.94 Thousand |
Net Income | -76.86 Million | -1.95 Million | -1.12 Million | -554.23 Thousand | -2.38 Million | -98.94 Thousand |
Earnings Per Share Basic | -7.68 | -0.20 | -0.11 | -0.06 | -0.24 | -0.01 |
Earnings Per Share Diluted | -7.68 | -0.20 | -0.11 | -0.06 | -0.24 | -0.01 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -466.02 | -5.02 | 1.00 | 1.00 | 0.17 | 0.49 |
EBIT Margin | -461.25 | -8.01 | -4.16 | -0.46 | -0.66 | 0.14 |
Profit Margin | -463.01 | -7.31 | -3.34 | -0.38 | -1.52 | -0.04 |
EBITDA | -76.56 Million | -2.14 Million | -1.4 Million | -670.28 Thousand | -1.02 Million | 335.28 Thousand |
Earnings Before Tax Margin | -466.02 | -9.19 | -5.17 | -0.72 | -0.92 | -0.05 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 76 Thousand | 166 Thousand | 23 Thousand | 28 Thousand | 56 Thousand | 59 Thousand |
Cost of Revenue | 729 Thousand | 77.52 Million | 1.45 Million | 978 Thousand | 74.83 Million | 273 Thousand |
Gross Profit | -653 Thousand | -77.36 Million | -1.43 Million | -950 Thousand | -74.77 Million | -214 Thousand |
Operating Expenses | - | - | - | - | - | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 729 Thousand | 77.52 Million | 1.45 Million | 978 Thousand | 74.83 Million | 273 Thousand |
Operating Income | -653 Thousand | -77.36 Million | -1.43 Million | -950 Thousand | -74.77 Million | -214 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -581 Thousand | -76.86 Million | -1.25 Million | -842 Thousand | -74.67 Million | -106 Thousand |
Net Income | -581 Thousand | -76.86 Million | -1.25 Million | -842 Thousand | -74.67 Million | -106 Thousand |
Earnings Per Share Basic | -0.06 | - | -0.12 | -0.08 | -7.46 | -0.01 |
Earnings Per Share Diluted | -0.06 | - | -0.12 | -0.08 | -7.46 | -0.01 |
Weighted Average Shares Outstanding | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Weighted Average Shares Outstanding (Diluted) | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Gross Margin | -8.59 | -466.02 | -62.17 | -33.93 | -1335.29 | -3.63 |
EBIT Margin | -8.59 | - | -49.48 | -33.93 | -1335.29 | -3.63 |
Profit Margin | -7.64 | -463.01 | -54.35 | -30.07 | -1333.45 | -1.80 |
EBITDA | -653 Thousand | - | -1.13 Million | -950 Thousand | -74.77 Million | -214 Thousand |
Earnings Before Tax Margin | -8.59 | -466.02 | -62.17 | -33.93 | -1335.29 | -3.63 |
605577
006060
603520
VMS
ETL
NEIL