KRW 4595.0
(1.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1466.55 Billion | 1912.95 Billion | 1365.51 Billion | 1298.77 Billion | 1425.87 Billion | 1111.9 Billion |
Cost of Revenue | 1250.74 Billion | 1635.29 Billion | 1189.19 Billion | 1078.39 Billion | 1179.1 Billion | 942.15 Billion |
Gross Profit | 215.8 Billion | 277.66 Billion | 176.32 Billion | 220.37 Billion | 246.77 Billion | 169.75 Billion |
Operating Expenses | 191.08 Billion | 204.36 Billion | 159.18 Billion | 137.98 Billion | 133.2 Billion | 112.04 Billion |
Selling, General and Administrative Expenses | 72.84 Billion | 73.51 Billion | 51 Billion | 40.96 Billion | 45.91 Billion | 33.91 Billion |
Research and Development Expenses | 17.97 Billion | 11.29 Billion | 10.11 Billion | 3.46 Billion | 240.66 Million | 595.14 Million |
Other Expenses | 114.89 Billion | 119.55 Billion | 98.06 Billion | 93.55 Billion | 87.05 Billion | 3.38 Billion |
Cost and Expenses | 1441.82 Billion | 1839.65 Billion | 1348.38 Billion | 1216.38 Billion | 1312.3 Billion | 1054.2 Billion |
Operating Income | 24.74 Billion | 52.98 Billion | 31.1 Billion | 82.39 Billion | 113.56 Billion | 57.7 Billion |
Interest Expense | 48.01 Billion | 28.28 Billion | 14.8 Billion | 17.25 Billion | 20.5 Billion | 17.3 Billion |
Income Tax Expense | 13.12 Billion | 20.3 Billion | 17.04 Billion | 11.7 Billion | 19.1 Billion | 8.54 Billion |
Earnings before Tax | -19.37 Billion | 20.39 Billion | 12.84 Billion | 61.61 Billion | 99.98 Billion | 34.46 Billion |
Net Income | -24.98 Billion | 84.44 Million | -4.2 Billion | 49.91 Billion | 80.87 Billion | 20.31 Billion |
Earnings Per Share Basic | -503.00 | 1.65 | -79.49 | 932.78 | 1498.77 | 370.00 |
Earnings Per Share Diluted | -502.67 | 1.65 | -79.49 | 932.78 | 1498.77 | 370.00 |
Weighted Average Shares Outstanding | 49.67 Million | 51.23 Million | 52.87 Million | 53.51 Million | 53.96 Million | 54.89 Million |
Weighted Average Shares Outstanding (Diluted) | 49.7 Million | 51.23 Million | 52.87 Million | 53.51 Million | 53.96 Million | 54.89 Million |
Gross Margin | 0.15 | 0.15 | 0.13 | 0.17 | 0.17 | 0.15 |
EBIT Margin | 0.07 | 0.07 | 0.07 | 0.11 | 0.12 | 0.09 |
Profit Margin | -0.02 | 0.00 | -0.00 | 0.04 | 0.06 | 0.02 |
EBITDA | 107.54 Billion | 158.45 Billion | 88.22 Billion | 147.27 Billion | 175.45 Billion | 100.07 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | 0.06 | 0.08 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 461.1 Billion | 412.91 Billion | 1466.55 Billion | 387.05 Billion | 328.8 Billion | 384.75 Billion |
Cost of Revenue | 380.16 Billion | 351.58 Billion | 1250.74 Billion | 319.87 Billion | 279.9 Billion | 320.57 Billion |
Gross Profit | 80.93 Billion | 61.33 Billion | 215.8 Billion | 67.18 Billion | 48.9 Billion | 64.18 Billion |
Operating Expenses | 51.57 Billion | 49.28 Billion | 191.08 Billion | 52.4 Billion | -50.11 Billion | 53.04 Billion |
Selling, General and Administrative Expenses | 43.17 Billion | 42.26 Billion | - | 43.01 Billion | 50.11 Billion | 53.04 Billion |
Research and Development Expenses | 7.69 Billion | 6.46 Billion | - | 8.97 Billion | 6.19 Billion | 8.03 Billion |
Other Expenses | -705.04 Million | -557.61 Million | -2.33 Billion | -413 Million | -100.23 Billion | -4.32 Billion |
Cost and Expenses | 431.74 Billion | 400.86 Billion | 1441.82 Billion | 372.28 Billion | 279.9 Billion | 373.61 Billion |
Operating Income | 29.35 Billion | 12.04 Billion | 24.72 Billion | 14.77 Billion | -1.21 Billion | 11.13 Billion |
Interest Expense | 14.13 Billion | 11.95 Billion | 48.01 Billion | 9.03 Billion | 13.96 Billion | 13.86 Billion |
Income Tax Expense | 6.63 Billion | 2.9 Billion | 13.12 Billion | 4.45 Billion | -170.66 Million | 3.43 Billion |
Earnings before Tax | 15.22 Billion | 4.16 Billion | -19.35 Billion | -2.39 Billion | -20.17 Billion | -406.03 Million |
Net Income | 5.74 Billion | 6.74 Billion | -24.98 Billion | -5.37 Billion | -15.13 Billion | -3.49 Billion |
Earnings Per Share Basic | 115.65 | 135.74 | - | -108.34 | -305.09 | -70.57 |
Earnings Per Share Diluted | 115.65 | 135.74 | - | -108.34 | -305.09 | -70.57 |
Weighted Average Shares Outstanding | 49.7 Million | 49.7 Million | 49.7 Million | 49.59 Million | 49.59 Million | 49.59 Million |
Weighted Average Shares Outstanding (Diluted) | 49.7 Million | 49.7 Million | 49.7 Million | 49.59 Million | 49.59 Million | 49.59 Million |
Gross Margin | 0.18 | 0.15 | 0.15 | 0.17 | 0.15 | 0.17 |
EBIT Margin | 0.11 | 0.08 | - | 0.09 | 0.15 | 0.08 |
Profit Margin | 0.01 | 0.02 | -0.02 | -0.01 | -0.05 | -0.01 |
EBITDA | 49.58 Billion | 32.22 Billion | - | 35.28 Billion | 48.9 Billion | 32.2 Billion |
Earnings Before Tax Margin | 0.06 | 0.03 | 0.02 | 0.04 | -0.00 | 0.03 |
603520
UNIOFFICE
PSTO
NEIL
INTEGHIT
605577