PT Pelat Timah Nusantara Tbk (NIKL.JK)
IDR 232.0
(-3.31%)
IDR 232.0
(-3.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 171.08 Million | 255.34 Million | 210.73 Million | 144.72 Million | 163.08 Million | 163.13 Million |
| Cost of Revenue | 169.5 Million | 235.75 Million | 191.41 Million | 134.94 Million | 152.54 Million | 154.76 Million |
| Gross Profit | 1.58 Million | 19.59 Million | 19.32 Million | 9.78 Million | 10.53 Million | 8.36 Million |
| Operating Expenses | 1.58 Million | 5.32 Million | 6.78 Million | 6.3 Million | 6.15 Million | 6.66 Million |
| Selling, General and Administrative Expenses | 3.7 Million | 3.26 Million | 4.05 Million | 3.56 Million | 3.76 Million | 3.18 Million |
| Research and Development Expenses | 15.21 Thousand | 13.19 Thousand | 16.02 Thousand | 17.55 Thousand | 20.53 Thousand | 27.47 Thousand |
| Other Expenses | -2.13 Million | 2.04 Million | 2.71 Million | 2.73 Million | 2.36 Million | 689.95 Thousand |
| Cost and Expenses | 172.49 Million | 241.07 Million | 198.2 Million | 141.25 Million | 158.7 Million | 161.42 Million |
| Operating Income | -1.15 Million | 12.06 Million | 12.74 Million | 4.58 Million | 5.57 Million | 1.7 Million |
| Interest Expense | 3.67 Million | 2.93 Million | 1.6 Million | 989.9 Thousand | 1.76 Million | 1.71 Million |
| Income Tax Expense | -1.16 Million | 2.02 Million | 5.21 Million | 913.56 Thousand | 1.21 Million | -218.72 Thousand |
| Earnings before Tax | -4.82 Million | 9.15 Million | 11.07 Million | 3.63 Million | 3.89 Million | -1.75 Million |
| Net Income | -3.66 Million | 7.12 Million | 5.86 Million | 2.71 Million | 2.68 Million | -1.53 Million |
| Earnings Per Share Basic | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
| Gross Margin | 0.01 | 0.08 | 0.09 | 0.07 | 0.06 | 0.05 |
| EBIT Margin | -0.00 | 0.05 | 0.06 | 0.03 | 0.04 | 0.00 |
| Profit Margin | -0.02 | 0.03 | 0.03 | 0.02 | 0.02 | -0.01 |
| EBITDA | -816.26 Thousand | 12.41 Million | 13.04 Million | 5 Million | 5.84 Million | 142.87 Thousand |
| Earnings Before Tax Margin | -0.01 | 0.05 | 0.06 | 0.03 | 0.03 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 34.27 Million | 37.77 Million | 171.08 Million | 43.77 Million | 39.73 Million | 37.38 Million |
| Cost of Revenue | 33.61 Million | 37.19 Million | 169.5 Million | 43.6 Million | 40.09 Million | 36.68 Million |
| Gross Profit | 651.81 Thousand | 578.18 Thousand | 1.58 Million | 169.49 Thousand | -357.06 Thousand | 691.9 Thousand |
| Operating Expenses | 2.13 Million | 532.83 Thousand | 5.58 Million | 1.7 Million | 1.33 Million | 1.41 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 684.41 Thousand | - | 915.49 Thousand | 3.52 Million | 853.24 Thousand |
| Research and Development Expenses | - | 9700.00 | - | - | 2052.00 | - |
| Other Expenses | 77.83 Thousand | 240.91 Thousand | 474.51 Thousand | 478.57 Thousand | -248.15 Thousand | 115.45 Thousand |
| Cost and Expenses | 35.75 Million | 37.73 Million | 175.09 Million | 45.31 Million | 41.43 Million | 38.1 Million |
| Operating Income | -1.48 Million | 45.95 Thousand | -1.15 Million | -1.21 Million | -2.1 Million | -374.08 Thousand |
| Interest Expense | 728.32 Thousand | 800.39 Thousand | 3.67 Million | 841.25 Thousand | 885.7 Thousand | 1 Million |
| Income Tax Expense | 307.92 Thousand | 206.88 Thousand | -1.16 Million | -1.14 Million | -1319.00 | -366.79 Thousand |
| Earnings before Tax | -2.55 Million | -774.39 Thousand | -4.82 Million | -2.05 Million | -2.98 Million | -1.38 Million |
| Net Income | -2.86 Million | -981.28 Thousand | -3.66 Million | -908.07 Thousand | -2.98 Million | -1.01 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.27 Billion | 2.48 Billion | 2.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
| Gross Margin | 0.02 | 0.02 | 0.01 | 0.00 | -0.01 | 0.02 |
| EBIT Margin | -0.05 | 0.00 | - | -0.03 | -0.05 | -0.01 |
| Profit Margin | -0.08 | -0.03 | -0.02 | -0.02 | -0.08 | -0.03 |
| EBITDA | -1.75 Million | 102.61 Thousand | - | -1.12 Million | -2.1 Million | -293.22 Thousand |
| Earnings Before Tax Margin | -0.04 | 0.00 | -0.01 | -0.03 | -0.05 | -0.01 |
008930
ZOREN
600703
MOLT
BRSF
GRAVITA