IDR 232.0
(-3.31%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 135.81 Million | 196.37 Million | 187.75 Million | 131.92 Million | 151.68 Million | 147.77 Million |
Total Current Assets | 103.52 Million | 166.83 Million | 159.53 Million | 99.13 Million | 117.68 Million | 109.77 Million |
Cash And Short Term Investments | 9.62 Million | 24.74 Million | 27.82 Million | 14.85 Million | 28.39 Million | 11.1 Million |
Cash and Cash Equivalents | 9.62 Million | 24.74 Million | 27.82 Million | 14.85 Million | 28.39 Million | 11.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 71.02 Million | 93.13 Million | 84.52 Million | 56.38 Million | 56.19 Million | 818.93 Billion |
Inventory | 22.64 Million | 48.16 Million | 45.55 Million | 27.35 Million | 29.95 Million | 40.3 Million |
Other Current Assets | 227.82 Thousand | 93.92 Million | 1.63 Million | 526.58 Thousand | 3.14 Million | 58.36 Million |
Total Non-Current Assets | 32.29 Million | 29.54 Million | 28.21 Million | 32.79 Million | 34 Million | 38 Million |
Net PPE | 25.28 Million | 26.37 Million | 27.98 Million | 28.2 Million | 29.16 Million | 30.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | -127.66 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | 480.51 Thousand | 127.66 Thousand | 127.66 Thousand |
Tax Assets | 1.27 Million | 79.25 Thousand | 9079.00 | - | - | 1.07 Million |
Other Non Current Assets | 5.72 Million | 3.08 Million | 218.29 Thousand | 4.1 Million | 4.71 Million | 6.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 80.05 Million | 136.47 Million | 133.17 Million | 83.54 Million | 106.04 Million | 104.72 Million |
Total Current Liabilities | 78.06 Million | 134.59 Million | 130.78 Million | 80.45 Million | 103.43 Million | 101.62 Million |
Account Payables | 17.27 Million | 35.47 Million | 55.52 Million | 23.06 Million | 26.31 Million | 31.57 Million |
Tax Payables | 620.83 Thousand | 447.78 Thousand | 116.79 Thousand | 155.96 Thousand | 324.83 Thousand | 60.71 Thousand |
Short Term Debt | 58.18 Million | 95.81 Million | 71.74 Million | 54.48 Million | 74.41 Million | 68.56 Million |
Deferred Revenue | - | - | - | - | - | 60.71 Thousand |
Other Current Liabilities | 2.61 Million | 3.3 Million | 3.5 Million | 2.9 Million | 2.71 Million | 1.42 Million |
Total Non Current Liabilities | 1.98 Million | 1.88 Million | 2.39 Million | 3.08 Million | 2.61 Million | 3.09 Million |
Long-Term Debt | 143.97 Thousand | 187.73 Thousand | 358.32 Thousand | 472.52 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.84 Million | 1.69 Million | 2.03 Million | 2.45 Million | 2.49 Million | 3.09 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 55.76 Million | 59.9 Million | 54.58 Million | 48.38 Million | 45.63 Million | 43.05 Million |
Stock Holders Equity | 55.76 Million | 59.9 Million | 54.58 Million | 48.38 Million | 45.63 Million | 43.05 Million |
Common Stock | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million |
Retained Earnings | 5.61 Million | 9.38 Million | 4.18 Million | -34.18 Million | -36.93 Million | -7.17 Million |
Accumulated other comprehensive income | 11.58 Million | 11.95 Million | 11.95 Million | 11.96 Million | 11.96 Million | 11.96 Million |
Common Stock Equity | 55.76 Million | 59.9 Million | 54.58 Million | 48.38 Million | 45.63 Million | 43.05 Million |
Capital Lease Obligation | 342.53 Thousand | 402.83 Thousand | 635.8 Thousand | 892.68 Thousand | - | - |
Total Investments | - | - | - | 480.51 Thousand | 127.66 Thousand | 127.66 Thousand |
Total Debt | 58.32 Million | 96 Million | 72.1 Million | 54.96 Million | 74.41 Million | 68.56 Million |
Net Debt | 48.69 Million | 71.26 Million | 44.28 Million | 40.1 Million | 46.02 Million | 57.46 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 112.1 Million | 122.78 Million | 135.81 Million | 135.81 Million | 148.98 Million | 150.01 Million |
Total Current Assets | 83.79 Million | 91.09 Million | 103.52 Million | 103.52 Million | 120.41 Million | 121.04 Million |
Cash And Short Term Investments | 6.31 Million | 5.54 Million | 9.62 Million | 9.62 Million | 12.29 Million | 8.42 Million |
Cash and Cash Equivalents | 6.31 Million | 5.54 Million | 9.62 Million | 9.62 Million | 12.29 Million | 8.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 52.6 Million | 62.94 Million | 71.02 Million | 71.02 Million | 64.85 Million | 71.1 Million |
Inventory | 22.39 Million | 21.33 Million | 22.64 Million | 22.64 Million | 40.28 Million | 38.42 Million |
Other Current Assets | 2.48 Million | 1.26 Million | 227.82 Thousand | 227.82 Thousand | 2.99 Million | 3.09 Million |
Total Non-Current Assets | 28.31 Million | 31.69 Million | 32.29 Million | 32.29 Million | 28.56 Million | 28.97 Million |
Net PPE | 24.4 Million | 24.81 Million | 25.28 Million | 25.28 Million | 25.48 Million | 25.8 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 950.25 Thousand | 1.05 Million | 1.27 Million | 1.27 Million | 110.91 Thousand | 194.28 Thousand |
Other Non Current Assets | 2.95 Million | 5.82 Million | 5.72 Million | 5.72 Million | 2.97 Million | 2.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 60.16 Million | 67.98 Million | 80.05 Million | 80.05 Million | 91.88 Million | 89.92 Million |
Total Current Liabilities | 58.26 Million | 65.97 Million | 78.06 Million | 78.06 Million | 90 Million | 87.93 Million |
Account Payables | 3.81 Million | 10.99 Million | 17.27 Million | 17.27 Million | 33.66 Million | 26.99 Million |
Tax Payables | 6280.00 | 268.91 Thousand | 620.83 Thousand | 620.83 Thousand | 7179.00 | 151.24 Thousand |
Short Term Debt | 52.9 Million | 52.88 Million | 58.18 Million | 58.18 Million | 54.29 Million | 58.13 Million |
Deferred Revenue | -155.36 Thousand | -183.81 Thousand | - | - | - | - |
Other Current Liabilities | 1.69 Million | 2.27 Million | 2.61 Million | 2.61 Million | 2.04 Million | 2.81 Million |
Total Non Current Liabilities | 1.9 Million | 2 Million | 1.98 Million | 1.98 Million | 1.88 Million | 1.98 Million |
Long-Term Debt | 94.82 Thousand | 129.51 Thousand | 143.97 Thousand | 143.97 Thousand | 167.81 Thousand | 191.12 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.81 Million | 1.87 Million | 1.84 Million | 1.84 Million | 1.71 Million | 1.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 51.94 Million | 54.8 Million | 55.76 Million | 55.76 Million | 57.09 Million | 60.09 Million |
Stock Holders Equity | 51.94 Million | 54.8 Million | 55.76 Million | 55.76 Million | 57.09 Million | 60.09 Million |
Common Stock | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million | 26.84 Million |
Retained Earnings | 1.79 Million | 4.65 Million | 5.61 Million | 5.61 Million | 6.58 Million | 9.57 Million |
Accumulated other comprehensive income | 11.58 Million | 11.58 Million | 11.58 Million | 11.58 Million | 11.95 Million | 11.95 Million |
Common Stock Equity | 51.94 Million | 54.8 Million | 55.76 Million | 55.76 Million | 57.09 Million | 60.09 Million |
Capital Lease Obligation | 250.18 Thousand | 313.32 Thousand | 342.53 Thousand | 342.53 Thousand | 369.75 Thousand | 411.55 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 53 Million | 53.01 Million | 58.32 Million | 58.32 Million | 54.46 Million | 58.32 Million |
Net Debt | 46.69 Million | 47.47 Million | 48.69 Million | 48.69 Million | 42.16 Million | 49.9 Million |
008930
ZOREN
600703
MOLT
BRSF
GRAVITA