Gravita India Limited (GRAVITA.BO)
INR 2389.9
(-0.67%)
INR 2389.9
(-0.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 31.6 Billion | 27.87 Billion | 22.06 Billion | 14.05 Billion | 13.28 Billion | 12.27 Billion |
| Cost of Revenue | 27.3 Billion | 22.91 Billion | 17.49 Billion | 11.32 Billion | 10.91 Billion | 10.35 Billion |
| Gross Profit | 4.3 Billion | 4.95 Billion | 4.56 Billion | 2.73 Billion | 2.37 Billion | 1.91 Billion |
| Operating Expenses | 1.43 Billion | 2.98 Billion | 2.32 Billion | 1.74 Billion | 1.4 Billion | 1.32 Billion |
| Selling, General and Administrative Expenses | 1.43 Billion | 730.6 Million | 575.8 Million | 315 Million | 277.44 Million | 277.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 31.1 Million | 15.6 Million | 31.8 Million | 3 Million | 5.05 Million |
| Cost and Expenses | 27.31 Billion | 25.9 Billion | 19.82 Billion | 13.07 Billion | 12.31 Billion | 11.68 Billion |
| Operating Income | 4.28 Billion | 1.86 Billion | 2.16 Billion | 993.63 Million | 766.48 Million | 447.2 Million |
| Interest Expense | 517.4 Million | 276.8 Million | 238.2 Million | 231.8 Million | 239.8 Million | 197.38 Million |
| Income Tax Expense | 318.7 Million | 235 Million | 161.9 Million | 140.8 Million | 103.49 Million | 101.91 Million |
| Earnings before Tax | 2.74 Billion | 2.27 Billion | 1.64 Billion | 709 Million | 469.3 Million | 295.8 Million |
| Net Income | 2.39 Billion | 2.01 Billion | 1.39 Billion | 524.7 Million | 331.79 Million | 154.92 Million |
| Earnings Per Share Basic | 34.88 | 29.72 | 20.60 | 7.72 | 4.82 | 2.26 |
| Earnings Per Share Diluted | 34.88 | 29.72 | 20.60 | 7.72 | 4.82 | 2.25 |
| Weighted Average Shares Outstanding | 68.57 Million | 67.65 Million | 67.65 Million | 68 Million | 68.79 Million | 68.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.58 Million | 67.65 Million | 67.65 Million | 68 Million | 68.79 Million | 68.9 Million |
| Gross Margin | 0.14 | 0.18 | 0.21 | 0.19 | 0.18 | 0.16 |
| EBIT Margin | 0.12 | 0.08 | 0.11 | 0.08 | 0.08 | 0.05 |
| Profit Margin | 0.08 | 0.07 | 0.06 | 0.04 | 0.02 | 0.01 |
| EBITDA | 3.63 Billion | 2.92 Billion | 2.17 Billion | 1.19 Billion | 937.41 Million | 650.99 Million |
| Earnings Before Tax Margin | 0.14 | 0.07 | 0.10 | 0.07 | 0.06 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9.27 Billion | 9.07 Billion | 31.6 Billion | 8.63 Billion | 7.57 Billion | 8.36 Billion |
| Cost of Revenue | 7.59 Billion | 7.77 Billion | 27.3 Billion | 7.47 Billion | 6.1 Billion | 6.8 Billion |
| Gross Profit | 1.67 Billion | 1.3 Billion | 4.3 Billion | 1.16 Billion | 1.47 Billion | 1.55 Billion |
| Operating Expenses | 1.1 Billion | 488.8 Million | 1.84 Billion | 564.2 Million | 762.9 Million | 831 Million |
| Selling, General and Administrative Expenses | 569.2 Million | 488.8 Million | - | 564.2 Million | 338.3 Million | 430.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.1 Billion | 68.7 Million | 778.1 Million | 248.9 Million | 154.4 Million | 141.3 Million |
| Cost and Expenses | 8.7 Billion | 8.26 Billion | 29.15 Billion | 8.03 Billion | 6.86 Billion | 7.63 Billion |
| Operating Income | 571.7 Million | 811.5 Million | 2.45 Billion | 596.8 Million | 713.3 Million | 726.7 Million |
| Interest Expense | 119.5 Million | 129.6 Million | 492.2 Million | 123.5 Million | 130 Million | 111.7 Million |
| Income Tax Expense | 128 Million | 70.6 Million | 318.7 Million | 28 Million | 123 Million | 81.6 Million |
| Earnings before Tax | 847.2 Million | 750.6 Million | 2.74 Billion | 722.2 Million | 737.7 Million | 670 Million |
| Net Income | 720 Million | 673.3 Million | 2.39 Billion | 689.8 Million | 602.7 Million | 578.6 Million |
| Earnings Per Share Basic | 10.66 | 9.90 | - | 9.92 | 9.04 | 8.52 |
| Earnings Per Share Diluted | 10.66 | 9.90 | - | 9.92 | 9.04 | 8.52 |
| Weighted Average Shares Outstanding | 67.54 Million | 68.03 Million | 68.57 Million | 69.53 Million | 66.65 Million | 67.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.54 Million | 68.03 Million | 68.57 Million | 69.53 Million | 66.65 Million | 67.91 Million |
| Gross Margin | 0.18 | 0.14 | 0.14 | 0.13 | 0.19 | 0.19 |
| EBIT Margin | 0.11 | 0.10 | - | 0.08 | 0.13 | 0.11 |
| Profit Margin | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 |
| EBITDA | 1.03 Billion | 876.7 Million | - | 721.6 Million | 957.9 Million | 953.7 Million |
| Earnings Before Tax Margin | 0.06 | 0.09 | 0.08 | 0.07 | 0.09 | 0.09 |
NIKL
008930
ZOREN
2204
MOLT
BRSF