USD 0.75
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 214.56 Thousand | 265.74 Thousand | 93.66 Thousand | 489.2 Thousand | 58.11 Thousand | 7022.00 |
Cost of Revenue | 160.23 Thousand | 182.51 Thousand | 43.76 Thousand | 387.19 Thousand | 33.93 Thousand | 445.00 |
Gross Profit | 54.32 Thousand | 83.22 Thousand | 49.9 Thousand | 102 Thousand | 24.17 Thousand | 6577.00 |
Operating Expenses | 9.66 Million | 8.73 Million | 2.81 Million | 1.07 Million | 1.3 Million | 904.75 Thousand |
Selling, General and Administrative Expenses | 9.36 Million | 8.41 Million | 2.6 Million | 968.58 Thousand | 1.09 Million | 615.16 Thousand |
Research and Development Expenses | 301.9 Thousand | 329.45 Thousand | 210.7 Thousand | 103.61 Thousand | 210.2 Thousand | 289.58 Thousand |
Other Expenses | - | 113.44 Thousand | - | - | - | - |
Cost and Expenses | 9.82 Million | 8.92 Million | 2.86 Million | 1.45 Million | 1.34 Million | 905.2 Thousand |
Operating Income | -9.6 Million | -8.65 Million | -2.76 Million | -970.19 Thousand | -1.28 Million | -905.2 Thousand |
Interest Expense | 3.6 Million | 557.63 Thousand | 29.47 Thousand | 32.92 Thousand | 159.16 Thousand | 97.68 Thousand |
Income Tax Expense | - | 671.08 Thousand | -3.00 | 2214.00 | -161.14 Thousand | -5.00 |
Earnings before Tax | -12.34 Million | -9.1 Million | -2.8 Million | -1 Million | -1.42 Million | -958.28 Thousand |
Net Income | -12.34 Million | -9.77 Million | -2.8 Million | -1 Million | -1.42 Million | -958.28 Thousand |
Earnings Per Share Basic | -12.95 | -27.07 | -8.88 | -4.44 | -9.72 | -6.65 |
Earnings Per Share Diluted | -12.95 | -27.07 | -8.88 | -4.44 | -9.72 | -6.65 |
Weighted Average Shares Outstanding | 953 Thousand | 360.94 Thousand | 315.52 Thousand | 226.31 Thousand | 146.72 Thousand | 144 Thousand |
Weighted Average Shares Outstanding (Diluted) | 953.27 Thousand | 360.94 Thousand | 315.52 Thousand | 226.31 Thousand | 146.72 Thousand | 144 Thousand |
Gross Margin | 0.25 | 0.31 | 0.53 | 0.21 | 0.42 | 0.94 |
EBIT Margin | -36.98 | -31.32 | -29.38 | -1.98 | -22.10 | -128.85 |
Profit Margin | -57.53 | -36.77 | -29.93 | -2.05 | -24.54 | -136.47 |
EBITDA | -7.93 Million | -8.32 Million | -2.75 Million | -968.85 Thousand | -1.28 Million | -904.75 Thousand |
Earnings Before Tax Margin | -44.78 | -32.57 | -29.57 | -1.98 | -22.11 | -128.91 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 214.56 Thousand | 5080.00 | 11.43 Thousand |
Cost of Revenue | - | - | - | 160.23 Thousand | 11.53 Thousand | 4058.00 |
Gross Profit | - | - | - | 54.32 Thousand | -6458.00 | 7374.00 |
Operating Expenses | - | - | - | 9.66 Million | 1.49 Million | 4.02 Million |
Selling, General and Administrative Expenses | - | - | - | - | 1.41 Million | 3.96 Million |
Research and Development Expenses | - | - | - | - | 77.5 Thousand | 56.68 Thousand |
Other Expenses | - | - | - | 7252.00 | 3.56 Million | 347.00 |
Cost and Expenses | - | - | - | 9.82 Million | 1.5 Million | 4.02 Million |
Operating Income | - | - | - | -9.6 Million | 389.2 Thousand | -4.01 Million |
Interest Expense | - | - | - | 3.6 Million | 2.9 Million | 150.03 Thousand |
Income Tax Expense | - | - | - | -862.66 Thousand | 714.4 Thousand | -284.21 Thousand |
Earnings before Tax | - | - | - | -12.34 Million | -3.23 Million | -4.43 Million |
Net Income | - | - | - | -11.48 Million | -3.94 Million | -4.15 Million |
Earnings Per Share Basic | - | - | - | - | -3.18 | -3.35 |
Earnings Per Share Diluted | - | - | - | - | -3.18 | -3.35 |
Weighted Average Shares Outstanding | - | - | - | 953.24 Thousand | 1.24 Million | 1.24 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | 953.24 Thousand | 1.24 Million | 1.24 Million |
Gross Margin | - | - | - | 0.25 | -1.27 | 0.65 |
EBIT Margin | - | - | - | - | 120.32 | -382.26 |
Profit Margin | - | - | - | -53.51 | -777.15 | -363.24 |
EBITDA | - | - | - | - | 611.22 Thousand | -4.36 Million |
Earnings Before Tax Margin | - | - | - | -44.78 | 76.62 | -351.48 |
GRAVITA
NIKL
008930
456040
2204
MOLT