PT Wahana Inti Makmur Tbk (NASI.JK)

IDR 78.0

(-3.7%)

Annual Income Statements

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Revenue 79.2 Billion 59.03 Billion 45.22 Billion 40.53 Billion 35.56 Billion 20.69 Billion
Cost of Revenue 67.44 Billion 47.9 Billion 36.42 Billion 31.8 Billion 26.51 Billion 15.87 Billion
Gross Profit 11.75 Billion 11.12 Billion 8.79 Billion 8.73 Billion 9.04 Billion 4.82 Billion
Operating Expenses 8.99 Billion 9.66 Billion 8.01 Billion 6.47 Billion 4.94 Billion 3.09 Billion
Selling, General and Administrative Expenses 8.99 Billion 9.66 Billion 8.01 Billion 6.47 Billion 4.6 Billion 2.94 Billion
Research and Development Expenses - - - - - -
Other Expenses - - - - - -
Cost and Expenses 78.02 Billion 57.56 Billion 44.44 Billion 38.27 Billion 31.45 Billion 18.96 Billion
Operating Income 1.18 Billion 1.46 Billion 778.92 Million 2.26 Billion 4.14 Billion 1.79 Billion
Interest Expense 440.81 Million 136.23 Million 28.96 Million 809.31 Million - -
Income Tax Expense 445.12 Million 367.43 Million 242.34 Million 345.01 Million 825.93 Million 411.8 Million
Earnings before Tax 807.24 Million 1.39 Billion 775.01 Million 1.39 Billion 3.39 Billion 1.7 Billion
Net Income 362.12 Million 1.03 Billion 532.66 Million 1.04 Billion 2.57 Billion 1.28 Billion
Earnings Per Share Basic 0.45 1.28 0.66 15.13 229.50 115.13
Earnings Per Share Diluted 0.45 1.28 0.66 15.13 229.50 115.13
Weighted Average Shares Outstanding 807.4 Million 807.4 Million 807.4 Million 7370.00 11.2 Million 11.2 Million
Weighted Average Shares Outstanding (Diluted) 807.4 Million 807.4 Million 807.4 Million 7370.00 11.2 Million 11.2 Million
Gross Margin 0.15 0.19 0.19 0.22 0.25 0.23
EBIT Margin 0.04 0.05 0.05 0.09 0.13 0.09
Profit Margin 0.00 0.02 0.01 0.03 0.07 0.06
EBITDA 2.83 Billion 2.81 Billion 2.2 Billion 3.48 Billion 4.58 Billion 1.94 Billion
Earnings Before Tax Margin 0.01 0.02 0.02 0.06 0.12 0.09

Income Statement Charts