USD 34.1
(-3.65%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.05 Billion | 17.02 Billion | 18.65 Billion | 19.35 Billion | 20.27 Billion | 21.79 Billion |
Cost of Revenue | 13.18 Billion | 14.49 Billion | 16.55 Billion | 17.14 Billion | 17.68 Billion | 19.23 Billion |
Gross Profit | 2.86 Billion | 2.52 Billion | 2.1 Billion | 2.2 Billion | 2.59 Billion | 2.55 Billion |
Operating Expenses | 2.77 Billion | 2.91 Billion | 2.77 Billion | 3.88 Billion | 3.12 Billion | 3.1 Billion |
Selling, General and Administrative Expenses | 2.77 Billion | 2.91 Billion | 2.77 Billion | 3.81 Billion | 3.12 Billion | 3.04 Billion |
Research and Development Expenses | 58 Million | - | - | 76 Million | 83 Million | 69 Million |
Other Expenses | -45 Million | -35 Million | -35 Million | -25 Million | -83 Million | 7 Million |
Cost and Expenses | 15.96 Billion | 17.41 Billion | 19.32 Billion | 21.03 Billion | 20.81 Billion | 22.34 Billion |
Operating Income | 116 Million | -422 Million | -704 Million | -1.7 Billion | -503 Million | -545 Million |
Interest Expense | 122 Million | 94 Million | 64 Million | 63 Million | 76 Million | 85 Million |
Income Tax Expense | 172 Million | 524 Million | 402 Million | 246 Million | 364 Million | 350 Million |
Earnings before Tax | -168 Million | -851 Million | -1.9 Billion | -1.76 Billion | -579 Million | -630 Million |
Net Income | -340 Million | -1.37 Billion | -2.3 Billion | -2.01 Billion | -943 Million | -980 Million |
Earnings Per Share Basic | -1.48 | -6.06 | -10.29 | -8.99 | -4.21 | -4.38 |
Earnings Per Share Diluted | -1.48 | -6.06 | -10.29 | -8.99 | -4.21 | -4.38 |
Weighted Average Shares Outstanding | 229.2 Million | 226.7 Million | 224.09 Million | 223.92 Million | 223.92 Million | 223.92 Million |
Weighted Average Shares Outstanding (Diluted) | 229.2 Million | 226.7 Million | 224.1 Million | 223.92 Million | 223.92 Million | 223.92 Million |
Gross Margin | 0.18 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 |
EBIT Margin | 0.08 | 0.06 | 0.05 | 0.01 | 0.07 | 0.04 |
Profit Margin | -0.02 | -0.08 | -0.12 | -0.10 | -0.05 | -0.04 |
EBITDA | 1.22 Billion | 952 Million | 960 Million | 195 Million | 1.42 Billion | 980 Million |
Earnings Before Tax Margin | 0.01 | -0.02 | -0.04 | -0.09 | -0.02 | -0.03 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.85 Billion | 3.93 Billion | 4.07 Billion | 4.19 Billion | 17.02 Billion | 4.25 Billion |
Cost of Revenue | 3.13 Billion | 3.18 Billion | 3.42 Billion | 3.44 Billion | 14.49 Billion | 3.61 Billion |
Gross Profit | 716 Million | 752 Million | 651 Million | 744 Million | 2.52 Billion | 643 Million |
Operating Expenses | 714 Million | 705 Million | 634 Million | 720 Million | 2.91 Billion | 783 Million |
Selling, General and Administrative Expenses | 714 Million | 705 Million | 634 Million | 720 Million | - | 838 Million |
Research and Development Expenses | 58 Million | - | - | - | - | - |
Other Expenses | -11 Million | -21 Million | -8 Million | -5 Million | -35 Million | -55 Million |
Cost and Expenses | 3.84 Billion | 3.88 Billion | 4.05 Billion | 4.16 Billion | 17.41 Billion | 4.45 Billion |
Operating Income | 147 Million | 25 Million | 9 Million | 20 Million | -422 Million | -215 Million |
Interest Expense | 30 Million | 31 Million | 31 Million | 29 Million | 94 Million | 28 Million |
Income Tax Expense | 41 Million | 65 Million | 33 Million | 32 Million | 524 Million | 449 Million |
Earnings before Tax | -3 Million | 53 Million | -109 Million | -109 Million | -851 Million | -288 Million |
Net Income | -45 Million | -12 Million | -142 Million | -141 Million | -1.37 Billion | -737 Million |
Earnings Per Share Basic | -0.20 | -0.05 | -0.62 | -0.62 | - | -3.24 |
Earnings Per Share Diluted | -0.20 | -0.05 | -0.62 | -0.62 | - | -3.24 |
Weighted Average Shares Outstanding | 230.2 Million | 229.6 Million | 229.1 Million | 227.41 Million | 226.7 Million | 227.4 Million |
Weighted Average Shares Outstanding (Diluted) | 230.2 Million | 229.6 Million | 229.1 Million | 227.9 Million | 226.7 Million | 227.6 Million |
Gross Margin | 0.19 | 0.19 | 0.16 | 0.18 | 0.15 | 0.15 |
EBIT Margin | 0.07 | 0.08 | 0.08 | 0.08 | - | 0.04 |
Profit Margin | -0.01 | -0.00 | -0.03 | -0.03 | -0.08 | -0.17 |
EBITDA | 262 Million | 320 Million | 319 Million | 329 Million | - | 157 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.00 | 0.00 | -0.02 | -0.05 |
HWDJY
1265
NASI
CFL
IVS
AGFB