USD 34.1
(-3.65%)
Breakdown | 2024 | 2023 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 10.59 Billion | 11.46 Billion | 13.21 Billion | 11.2 Billion | 11.74 Billion |
Total Current Assets | 4.74 Billion | 4.96 Billion | 5.77 Billion | 2.84 Billion | 3.15 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.84 Billion | 2.22 Billion | 24 Million | 36 Million |
Cash and Cash Equivalents | 1.55 Billion | 1.84 Billion | 2.22 Billion | 24 Million | 36 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 1.59 Billion | 1.52 Billion | 2.27 Billion | 1.44 Billion | 1.79 Billion |
Inventory | 1.08 Billion | 1.08 Billion | 1.27 Billion | 1.37 Billion | 1.14 Billion |
Other Current Assets | 513 Million | 511 Million | 1 Million | -1 Million | 178 Million |
Total Non-Current Assets | 5.84 Billion | 6.5 Billion | 7.43 Billion | 8.36 Billion | 8.59 Billion |
Net PPE | 3.53 Billion | 3.74 Billion | 4.28 Billion | 5.12 Billion | 5.34 Billion |
Good Will And Intangible Assets | 993 Million | 983 Million | 768 Million | 1.28 Billion | 1.25 Billion |
Good Will | 805 Million | 812 Million | 732 Million | 1.23 Billion | 1.16 Billion |
Intangible Assets | 188 Million | 171 Million | 36 Million | 59 Million | 89 Million |
Long-Term Investments | 1.02 Billion | 1.26 Billion | 1.32 Billion | 1.44 Billion | 1.56 Billion |
Tax Assets | 220 Million | 248 Million | 675 Million | 424 Million | 349 Million |
Other Non Current Assets | 1.09 Billion | 267 Million | 385 Million | 86 Million | 90 Million |
Other Assets | - | -1 Million | 1 Million | 1 Million | -1 Million |
Total Liabilities | 9.46 Billion | 10 Billion | 10.44 Billion | 6.27 Billion | 5.79 Billion |
Total Current Liabilities | 4.58 Billion | 4.86 Billion | 4.45 Billion | 3.91 Billion | 3.4 Billion |
Account Payables | 1.4 Billion | 1.77 Billion | 1.14 Billion | 919 Million | 826 Million |
Tax Payables | 327 Million | 347 Million | 357 Million | - | - |
Short Term Debt | 411 Million | 426 Million | 465 Million | 402 Million | 370 Million |
Deferred Revenue | 825 Million | 820 Million | 872 Million | 854 Million | 896 Million |
Other Current Liabilities | 1.94 Billion | 1.84 Billion | 1.98 Billion | 1.73 Billion | 1.31 Billion |
Total Non Current Liabilities | 4.87 Billion | 5.13 Billion | 5.98 Billion | 2.36 Billion | 2.38 Billion |
Long-Term Debt | 3.73 Billion | 3.81 Billion | 4.13 Billion | 990 Million | 990 Million |
Deferred Revenue Non Current | 314 Million | 362 Million | 475 Million | 543 Million | 615 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 686 Million | 771 Million | 1.24 Billion | 754 Million | 703 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 1.12 Billion | 1.46 Billion | 2.76 Billion | 4.93 Billion | 5.94 Billion |
Stock Holders Equity | 1.01 Billion | 1.36 Billion | 2.76 Billion | 4.87 Billion | 5.89 Billion |
Common Stock | 4.52 Billion | 4.42 Billion | 4.28 Billion | 5.97 Billion | 7.11 Billion |
Retained Earnings | -2.31 Billion | -1.97 Billion | -375 Million | - | - |
Accumulated other comprehensive income | -1.14 Billion | -1.06 Billion | -1.14 Billion | -1.1 Billion | -1.22 Billion |
Common Stock Equity | 1.01 Billion | 1.36 Billion | 2.76 Billion | 4.87 Billion | 5.89 Billion |
Capital Lease Obligation | 907 Million | 1.02 Billion | 1.36 Billion | 1.39 Billion | 1.36 Billion |
Total Investments | - | 1.26 Billion | 1.32 Billion | 1.44 Billion | 1.56 Billion |
Total Debt | 4.14 Billion | 4.24 Billion | 4.6 Billion | 1.39 Billion | 1.36 Billion |
Net Debt | 2.59 Billion | 2.39 Billion | 2.37 Billion | 1.36 Billion | 1.32 Billion |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.59 Billion | 10.96 Billion | 10.6 Billion | 10.98 Billion | 11.46 Billion | 11.46 Billion |
Total Current Assets | 4.74 Billion | 4.85 Billion | 4.59 Billion | 4.65 Billion | 1.84 Billion | 4.96 Billion |
Cash And Short Term Investments | 1.55 Billion | 1.68 Billion | 1.4 Billion | 1.5 Billion | 1.84 Billion | 1.84 Billion |
Cash and Cash Equivalents | 1.55 Billion | 1.68 Billion | 1.4 Billion | 1.5 Billion | 1.84 Billion | 1.84 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Billion | 1.65 Billion | 1.66 Billion | 1.49 Billion | 1.52 Billion | 1.52 Billion |
Inventory | 1.08 Billion | 926 Million | - | 1.08 Billion | -2.03 Billion | 1.08 Billion |
Other Current Assets | 513 Million | 579 Million | 1.52 Billion | 567 Million | 511 Million | 511 Million |
Total Non-Current Assets | 5.84 Billion | 6.11 Billion | 6 Billion | 6.33 Billion | 6.5 Billion | 6.5 Billion |
Net PPE | 3.53 Billion | 3.72 Billion | 3.54 Billion | 3.68 Billion | 3.74 Billion | 3.74 Billion |
Good Will And Intangible Assets | 993 Million | 1 Billion | 994 Million | 995 Million | 983 Million | 983 Million |
Good Will | 805 Million | 809 Million | 806 Million | 807 Million | 812 Million | 812 Million |
Intangible Assets | 188 Million | 191 Million | 188 Million | 188 Million | 171 Million | 171 Million |
Long-Term Investments | 1.02 Billion | 1.09 Billion | - | 1.22 Billion | - | 1.26 Billion |
Tax Assets | 220 Million | 208 Million | - | 190 Million | 248 Million | 248 Million |
Other Non Current Assets | 1.09 Billion | 1.18 Billion | 1.47 Billion | 245 Million | 1.52 Billion | 267 Million |
Other Assets | - | - | - | -1 Million | 3.11 Billion | -1 Million |
Total Liabilities | 9.46 Billion | 9.67 Billion | 9.48 Billion | 9.64 Billion | 10 Billion | 10 Billion |
Total Current Liabilities | 4.58 Billion | 5.15 Billion | 4.48 Billion | 4.59 Billion | 4.86 Billion | 4.86 Billion |
Account Payables | 1.4 Billion | 1.47 Billion | 1.24 Billion | 1.62 Billion | 1.77 Billion | 1.77 Billion |
Tax Payables | 327 Million | 332 Million | 308 Million | 359 Million | 347 Million | 347 Million |
Short Term Debt | 411 Million | 885 Million | 395 Million | 441 Million | 426 Million | 426 Million |
Deferred Revenue | 825 Million | 793 Million | 790 Million | 785 Million | 820 Million | 820 Million |
Other Current Liabilities | 1.94 Billion | 1.99 Billion | 2.05 Billion | 1.73 Billion | 1.84 Billion | 1.84 Billion |
Total Non Current Liabilities | 4.87 Billion | 4.52 Billion | 5 Billion | 5.05 Billion | 5.13 Billion | 5.13 Billion |
Long-Term Debt | 3.73 Billion | 3.32 Billion | 3.78 Billion | 3.82 Billion | 3.81 Billion | 3.81 Billion |
Deferred Revenue Non Current | 314 Million | 326 Million | 316 Million | 334 Million | 362 Million | 362 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 686 Million | 869 Million | 905 Million | 400 Million | 771 Million | 771 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.12 Billion | 1.29 Billion | 1.11 Billion | 1.33 Billion | 1.46 Billion | 1.46 Billion |
Stock Holders Equity | 1.01 Billion | 1.18 Billion | 1.01 Billion | 1.24 Billion | 1.36 Billion | 1.36 Billion |
Common Stock | 4.52 Billion | 4.5 Billion | 4.47 Billion | 4.45 Billion | 4.42 Billion | 4.42 Billion |
Retained Earnings | -2.31 Billion | -2.27 Billion | -2.26 Billion | -2.12 Billion | -1.97 Billion | -1.97 Billion |
Accumulated other comprehensive income | -1.14 Billion | -995 Million | -1.16 Billion | -1.06 Billion | -1.06 Billion | -1.06 Billion |
Common Stock Equity | 1.01 Billion | 1.18 Billion | 1.01 Billion | 1.24 Billion | 1.36 Billion | 1.36 Billion |
Capital Lease Obligation | 907 Million | 957 Million | 934 Million | 979 Million | 1.02 Billion | 1.02 Billion |
Total Investments | - | - | - | 1.22 Billion | - | 1.26 Billion |
Total Debt | 4.14 Billion | 4.21 Billion | 4.17 Billion | 4.26 Billion | 4.24 Billion | 4.24 Billion |
Net Debt | 2.59 Billion | 2.52 Billion | 2.77 Billion | 2.75 Billion | 2.39 Billion | 2.39 Billion |
HWDJY
1265
NASI
CFL
IVS
AGFB