IDR 78.0
(-3.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 74.15 Billion | 70.22 Billion | 67.76 Billion | 21.68 Billion | 18.38 Billion | 10.64 Billion |
Total Current Assets | 50.36 Billion | 46.1 Billion | 43.06 Billion | 16.4 Billion | 13.85 Billion | 9.42 Billion |
Cash And Short Term Investments | 8.77 Billion | 8.52 Billion | 17.77 Billion | 120.3 Million | 527.33 Million | 58.75 Million |
Cash and Cash Equivalents | 8.77 Billion | 8.52 Billion | 16.57 Billion | 120.3 Million | 527.33 Million | 58.75 Million |
Short Term Investments | - | - | 1.2 Billion | - | - | - |
Net Receivables | 20.37 Billion | 12.05 Billion | 10.61 Billion | 9.44 Billion | 7.18 Billion | 4.51 Billion |
Inventory | 20 Billion | 25.4 Billion | 14.62 Billion | 6.78 Billion | 4.48 Billion | 4.83 Billion |
Other Current Assets | 1.2 Billion | 109.29 Million | 48.39 Million | 51.94 Million | 1.64 Billion | 14.64 Million |
Total Non-Current Assets | 23.78 Billion | 24.11 Billion | 24.69 Billion | 5.27 Billion | 4.53 Billion | 1.21 Billion |
Net PPE | 23.71 Billion | 24.04 Billion | 24.62 Billion | 5.2 Billion | 4.49 Billion | 1.19 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 74.37 Million | 69.22 Million | 68.67 Million | 71.16 Million | - | - |
Other Non Current Assets | - | - | - | -1.00 | 41.42 Million | 19.78 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 14.14 Billion | 10.63 Billion | 9.21 Billion | 7.92 Billion | 12.54 Billion | 7.37 Billion |
Total Current Liabilities | 13.2 Billion | 9.03 Billion | 6.89 Billion | 4.94 Billion | 4.6 Billion | 3.25 Billion |
Account Payables | 1.21 Billion | 2.22 Billion | 2.61 Billion | 2.15 Billion | 2.43 Billion | 2.43 Billion |
Tax Payables | 1.06 Billion | 1.01 Billion | 944.99 Million | 977.86 Million | - | - |
Short Term Debt | 10.2 Billion | 5.48 Billion | 2.55 Billion | 1.55 Billion | 1.28 Billion | 367.1 Million |
Deferred Revenue | 1.06 Billion | 1.01 Billion | 944.99 Million | 977.86 Million | - | - |
Other Current Liabilities | 722.58 Million | 305.49 Million | 778.26 Million | 257.48 Million | 877.73 Million | 448.25 Million |
Total Non Current Liabilities | 947.12 Million | 1.6 Billion | 2.31 Billion | 2.98 Billion | 7.93 Billion | 4.12 Billion |
Long-Term Debt | 351.88 Million | 1.51 Billion | 2.23 Billion | 1.69 Billion | 7.83 Billion | 4.06 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 595.24 Million | 83.42 Million | 80.89 Million | 1.29 Billion | 99.87 Million | 55.63 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 60 Billion | 59.58 Billion | 58.54 Billion | 13.75 Billion | 5.84 Billion | 3.27 Billion |
Stock Holders Equity | 60 Billion | 59.58 Billion | 58.54 Billion | 13.75 Billion | 5.84 Billion | 3.27 Billion |
Common Stock | 40.37 Billion | 40.37 Billion | 40.37 Billion | 7.37 Billion | 560 Million | 560 Million |
Retained Earnings | 2.25 Billion | 1.83 Billion | 805.88 Million | 6.32 Billion | 5.27 Billion | 2.7 Billion |
Accumulated other comprehensive income | 141.94 Million | 138.67 Million | 133.29 Million | 63.12 Million | 11.85 Million | 10.74 Million |
Common Stock Equity | 60 Billion | 59.58 Billion | 58.54 Billion | 13.75 Billion | 5.84 Billion | 3.27 Billion |
Capital Lease Obligation | 599.74 Million | 1.51 Billion | 2.23 Billion | 1.19 Billion | - | - |
Total Investments | - | - | 1.2 Billion | - | - | - |
Total Debt | 10.55 Billion | 7 Billion | 4.79 Billion | 4.44 Billion | 9.12 Billion | 4.43 Billion |
Net Debt | 1.77 Billion | -1.52 Billion | -11.78 Billion | 4.32 Billion | 8.59 Billion | 4.37 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 85.68 Billion | 78.2 Billion | 74.57 Billion | 74.15 Billion | 74.15 Billion | 71.57 Billion |
Total Current Assets | 62.86 Billion | 55.15 Billion | 51.16 Billion | 50.36 Billion | 50.36 Billion | 48.06 Billion |
Cash And Short Term Investments | 10.49 Billion | 563.15 Million | 9.76 Billion | 9.97 Billion | 9.97 Billion | 8.89 Billion |
Cash and Cash Equivalents | 10.49 Billion | 563.15 Million | 9.76 Billion | 9.97 Billion | 9.97 Billion | 8.89 Billion |
Short Term Investments | - | 9.7 Billion | - | - | - | - |
Net Receivables | 31.5 Billion | 27.51 Billion | 19.12 Billion | 20.37 Billion | 20.37 Billion | 14.22 Billion |
Inventory | 20.84 Billion | 17.02 Billion | 21.95 Billion | 20 Billion | 20 Billion | 24.6 Billion |
Other Current Assets | 11.16 Million | 10.03 Billion | 317.26 Million | 11.16 Million | 11.16 Million | 335.25 Million |
Total Non-Current Assets | 22.81 Billion | 23.05 Billion | 23.41 Billion | 23.78 Billion | 23.78 Billion | 23.51 Billion |
Net PPE | 22.74 Billion | 22.97 Billion | 23.33 Billion | 23.71 Billion | 23.71 Billion | 23.44 Billion |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 74.37 Million | 74.37 Million | 74.37 Million | 74.37 Million | 74.37 Million | 69.22 Million |
Other Non Current Assets | - | - | - | -1.00 | -1.00 | -1.00 |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 25.27 Billion | 17.85 Billion | 14.38 Billion | 14.14 Billion | 14.14 Billion | 11.56 Billion |
Total Current Liabilities | 24.99 Billion | 17.45 Billion | 13.61 Billion | 13.2 Billion | 13.2 Billion | 10.49 Billion |
Account Payables | 2.41 Billion | 3.3 Billion | 400.24 Million | 1.21 Billion | 1.21 Billion | 1.61 Billion |
Tax Payables | - | 964.23 Million | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.1 Billion |
Short Term Debt | 20.65 Billion | 12.54 Billion | 10.45 Billion | 10.26 Billion | 10.26 Billion | 7.57 Billion |
Deferred Revenue | 816.58 Million | 964.23 Million | 1.06 Billion | 1.06 Billion | 1.06 Billion | 1.1 Billion |
Other Current Liabilities | 1.92 Billion | 636.98 Million | 1.69 Billion | 658.07 Million | 658.07 Million | 209.55 Million |
Total Non Current Liabilities | 274.45 Million | 400.62 Million | 769.79 Million | 947.12 Million | 947.12 Million | 1.07 Billion |
Long-Term Debt | - | 57.98 Million | 709.78 Million | 887.11 Million | 887.11 Million | 988.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 274.45 Million | 342.63 Million | 60.01 Million | 60.01 Million | 60.01 Million | 83.42 Million |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 60.41 Billion | 60.35 Billion | 60.19 Billion | 60 Billion | 60 Billion | 60.01 Billion |
Stock Holders Equity | 60.41 Billion | 60.35 Billion | 60.19 Billion | 60 Billion | 60 Billion | 60.01 Billion |
Common Stock | 40.37 Billion | 40.37 Billion | 40.37 Billion | 40.37 Billion | 40.37 Billion | 40.37 Billion |
Retained Earnings | 2.6 Billion | 2.6 Billion | 2.39 Billion | 2.2 Billion | 2.2 Billion | 2.26 Billion |
Accumulated other comprehensive income | 191.94 Million | 141.94 Million | 191.94 Million | 191.94 Million | 191.94 Million | 138.67 Million |
Common Stock Equity | 60.41 Billion | 60.35 Billion | 60.19 Billion | 60 Billion | 60 Billion | 60.01 Billion |
Capital Lease Obligation | - | 350.8 Million | 709.78 Million | 887.11 Million | 887.11 Million | 988.02 Million |
Total Investments | - | 9.7 Billion | - | - | - | - |
Total Debt | 20.65 Billion | 12.6 Billion | 11.16 Billion | 11.15 Billion | 11.15 Billion | 8.56 Billion |
Net Debt | 10.15 Billion | 12.04 Billion | 1.39 Billion | 1.17 Billion | 1.17 Billion | -328.13 Million |
688466
ABVX
FNMAL
KD
HWDJY
1265