EUR 7.16
(0.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 689.38 Million | 542.09 Million | 360.87 Million | 329.89 Million | 462.91 Million | 434.35 Million |
Cost of Revenue | 598.1 Million | 232.18 Million | 123.93 Million | 116.24 Million | 153.3 Million | 147.9 Million |
Gross Profit | 91.28 Million | 309.91 Million | 236.94 Million | 213.65 Million | 309.6 Million | 286.45 Million |
Operating Expenses | 94.29 Million | 287.71 Million | 226.32 Million | 204.6 Million | 263.45 Million | 240.28 Million |
Selling, General and Administrative Expenses | 90.91 Million | 73.23 Million | 54.94 Million | 44.88 Million | 78.91 Million | 84.93 Million |
Research and Development Expenses | 1.07 Million | - | - | - | - | - |
Other Expenses | -3.37 Million | 287.71 Million | 226.32 Million | 204.6 Million | 263.45 Million | 240.28 Million |
Cost and Expenses | 692.39 Million | 519.9 Million | 350.25 Million | 320.84 Million | 416.75 Million | 388.19 Million |
Operating Income | -3.01 Million | 21.92 Million | 10.24 Million | 9.65 Million | 45.32 Million | 44.94 Million |
Interest Expense | 21.1 Million | 15.76 Million | 14.76 Million | 14.56 Million | 22.67 Million | 13.48 Million |
Income Tax Expense | 1.42 Million | -855 Thousand | -9.91 Million | -9.4 Million | 3.82 Million | 7.69 Million |
Earnings before Tax | 18.93 Million | 6.76 Million | -4.05 Million | -24.52 Million | 23.48 Million | 32.32 Million |
Net Income | 16.22 Million | 6.24 Million | 5.36 Million | -15.11 Million | 18.49 Million | 23.23 Million |
Earnings Per Share Basic | 0.18 | 0.09 | 0.12 | -0.35 | 0.43 | 0.54 |
Earnings Per Share Diluted | 0.18 | 0.09 | 0.12 | -0.35 | 0.43 | 0.54 |
Weighted Average Shares Outstanding | 89.15 Million | 68.38 Million | 43.01 Million | 42.95 Million | 42.86 Million | 42.67 Million |
Weighted Average Shares Outstanding (Diluted) | 89.15 Million | 68.38 Million | 43.01 Million | 42.95 Million | 42.86 Million | 42.67 Million |
Gross Margin | 0.13 | 0.57 | 0.66 | 0.65 | 0.67 | 0.66 |
EBIT Margin | 0.11 | 0.17 | 0.20 | 0.27 | 0.23 | 0.22 |
Profit Margin | 0.02 | 0.01 | 0.01 | -0.05 | 0.04 | 0.05 |
EBITDA | 120.02 Million | 91.09 Million | 69.91 Million | 51.23 Million | 104.96 Million | 91.62 Million |
Earnings Before Tax Margin | -0.00 | 0.04 | 0.03 | 0.03 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 179.88 Million | 173.74 Million | 689.38 Million | 174.34 Million | 167.69 Million | 187.36 Million |
Cost of Revenue | 156.04 Million | 149.12 Million | 598.1 Million | 151.18 Million | 76.76 Million | 88.63 Million |
Gross Profit | 23.84 Million | 24.62 Million | 91.28 Million | 23.16 Million | 90.93 Million | 98.73 Million |
Operating Expenses | 16.54 Million | 15.2 Million | 94.29 Million | 8.53 Million | 87.13 Million | 91.03 Million |
Selling, General and Administrative Expenses | 24.94 Million | 24.61 Million | - | 21.75 Million | 23.04 Million | 24.24 Million |
Research and Development Expenses | - | - | - | 1.07 Million | - | - |
Other Expenses | 8.39 Million | 9.4 Million | -3.37 Million | 13.22 Million | 7.74 Million | 7.99 Million |
Cost and Expenses | 172.59 Million | 164.33 Million | 692.39 Million | 159.71 Million | 163.9 Million | 179.66 Million |
Operating Income | 7.29 Million | 9.41 Million | -3.01 Million | 14.63 Million | 3.8 Million | 7.72 Million |
Interest Expense | 4.79 Million | 6.3 Million | 21.1 Million | 5.71 Million | 5.83 Million | 4.77 Million |
Income Tax Expense | 731 Thousand | 295 Thousand | 1.42 Million | 1.14 Million | -487 Thousand | 721 Thousand |
Earnings before Tax | 2.82 Million | 2.95 Million | 18.93 Million | 14.03 Million | -989 Thousand | 2.91 Million |
Net Income | 2.04 Million | 2.83 Million | 16.22 Million | 12.77 Million | -836 Thousand | 1.98 Million |
Earnings Per Share Basic | 0.02 | 0.03 | - | 0.14 | -0.01 | 0.02 |
Earnings Per Share Diluted | 0.02 | 0.03 | - | 0.14 | -0.01 | 0.02 |
Weighted Average Shares Outstanding | 90.44 Million | 90.44 Million | 89.15 Million | 89.15 Million | 89.14 Million | 89.14 Million |
Weighted Average Shares Outstanding (Diluted) | 90.44 Million | 90.44 Million | 89.15 Million | 89.15 Million | 89.14 Million | 89.14 Million |
Gross Margin | 0.13 | 0.14 | 0.13 | 0.13 | 0.54 | 0.53 |
EBIT Margin | 0.15 | 0.17 | - | 0.20 | 0.15 | 0.15 |
Profit Margin | 0.01 | 0.02 | 0.02 | 0.07 | -0.00 | 0.01 |
EBITDA | 27.59 Million | 29.01 Million | - | 35.13 Million | 25.08 Million | 27.96 Million |
Earnings Before Tax Margin | 0.04 | 0.05 | -0.00 | 0.08 | 0.02 | 0.04 |
AGFB
KD
HWDJY
VUL
E8X
CFL