elexxion AG (E8X.DE)
EUR 0.25
(0.79%)
EUR 0.25
(0.79%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 443.88 Thousand | 1.02 Million | 732.41 Thousand | 679.44 Thousand | 647.80 | 1369.33 |
| Cost of Revenue | 385.33 Thousand | 806.5 Thousand | 948.22 Thousand | 933.07 Thousand | 234.89 | 590.53 |
| Gross Profit | 58.54 Thousand | 222.23 Thousand | -215.8 Thousand | -253.63 Thousand | 412.91 | 778.80 |
| Operating Expenses | 476.21 Thousand | 471.64 Thousand | 453.64 Thousand | 729.14 Thousand | 1225.80 | 1877.43 |
| Selling, General and Administrative Expenses | 453.21 Thousand | 419.8 Thousand | 453.22 Thousand | 728.8 Thousand | 561.08 | 696.85 |
| Research and Development Expenses | - | 55 Thousand | - | 70 Thousand | - | - |
| Other Expenses | 23 Thousand | 3160.00 | -420.00 | -340.00 | 24.93 Thousand | 1390.00 |
| Cost and Expenses | 861.54 Thousand | 1.27 Million | 1.4 Million | 1.66 Million | 1460.69 | 2467.97 |
| Operating Income | -417.66 Thousand | -249.41 Thousand | -669.45 Thousand | -982.78 Thousand | -812.89 | -1058.63 |
| Interest Expense | 116.35 Thousand | 109.01 Thousand | 103.35 Thousand | 96.63 Thousand | 88.19 Thousand | 83.06 Thousand |
| Income Tax Expense | 625.50 | 390.00 | 416.00 | 342.00 | 545.00 | 802.00 |
| Earnings before Tax | -982.44 Thousand | -358.41 Thousand | -686.97 Thousand | -1.07 Million | -901.08 | -1181.69 |
| Net Income | -983.06 Thousand | -358.41 Thousand | -686.97 Thousand | -1.07 Million | -901.08 | -1181.69 |
| Earnings Per Share Basic | -0.10 | -0.04 | -0.07 | -0.11 | -0.10 | -0.13 |
| Earnings Per Share Diluted | -0.10 | -0.04 | -0.07 | -0.11 | -0.10 | -0.13 |
| Weighted Average Shares Outstanding | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million | 8997.00 | 8997.00 |
| Weighted Average Shares Outstanding (Diluted) | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million | 8997.12 | 8997.12 |
| Gross Margin | 0.13 | 0.22 | -0.29 | -0.37 | 0.64 | 0.57 |
| EBIT Margin | -1.94 | -0.23 | -0.90 | -1.33 | -1.21 | -0.75 |
| Profit Margin | -2.21 | -0.35 | -0.94 | -1.59 | -1.39 | -0.86 |
| EBITDA | -860.59 Thousand | -241.5 Thousand | -659.51 Thousand | -900.37 Thousand | -783.37 Thousand | -1.06 Million |
| Earnings Before Tax Margin | -0.94 | -0.24 | -0.91 | -1.45 | -1.25 | -0.77 |
| Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | - | 443.88 | 256.37 | 187.51 Thousand | 481.59 Thousand | 1.02 Million |
| Cost of Revenue | - | 385.34 | 382.37 | 238.33 Thousand | 401.75 Thousand | 806.5 Thousand |
| Gross Profit | - | 58.55 | -126.00 | -50.82 Thousand | 79.84 Thousand | 222.23 Thousand |
| Operating Expenses | - | 925.26 | 541.87 | 181.2 Thousand | 228.77 Thousand | 471.64 Thousand |
| Selling, General and Administrative Expenses | - | - | 221.39 | 181.2 Thousand | 230.04 Thousand | - |
| Research and Development Expenses | - | - | 23.00 | - | 7.00 | - |
| Other Expenses | - | - | - | - | 1270.00 | 3160.00 |
| Cost and Expenses | - | 1310.59 | 924.24 | 419.54 Thousand | 630.52 Thousand | 1.27 Million |
| Operating Income | - | -866.71 | -667.87 | -232.03 Thousand | -148.93 Thousand | -249.41 Thousand |
| Interest Expense | - | 116.35 Thousand | - | 56.41 Thousand | 54.52 Thousand | 109.01 Thousand |
| Income Tax Expense | - | 625.50 | - | -1.02 | 390.00 | 390.00 |
| Earnings before Tax | - | -983.07 | -727.81 | -255.26 Thousand | -203.44 Thousand | -358.41 Thousand |
| Net Income | - | -983.07 | -727.81 | -255.26 Thousand | -203.83 Thousand | -358.41 Thousand |
| Earnings Per Share Basic | - | - | - | -0.03 | -0.02 | - |
| Earnings Per Share Diluted | - | - | - | -0.03 | -0.02 | - |
| Weighted Average Shares Outstanding | - | 9.89 Million | - | 9.89 Million | 9.89 Million | 9.89 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 9.89 Million | - | 9.89 Million | 9.89 Million | 9.89 Million |
| Gross Margin | - | 0.13 | -0.49 | -0.27 | 0.17 | 0.22 |
| EBIT Margin | - | - | -2.60 | -1.22 | -0.30 | - |
| Profit Margin | - | -2.21 | -2.84 | -1.36 | -0.42 | -0.35 |
| EBITDA | - | - | -665.30 | -228.49 Thousand | -144.98 Thousand | - |
| Earnings Before Tax Margin | - | -1.95 | -2.61 | -1.24 | -0.31 | -0.24 |
CFL
IVS
AGFB
ACXP
8542
VUL