EUR 0.25
(0.79%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 4567.04 | 849.28 Thousand | 867.2 Thousand | 885.69 Thousand | 2752.02 | 1988.10 |
Total Current Assets | 639.30 | 835.91 Thousand | 844.67 Thousand | 837.03 Thousand | 888.33 | 1037.02 |
Cash And Short Term Investments | 61.63 | 76.58 Thousand | 249.74 Thousand | 103.84 Thousand | 86.55 | 214.35 |
Cash and Cash Equivalents | 61.63 | 76.58 Thousand | 249.74 Thousand | 103.84 Thousand | 86.55 | 214.35 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 141.64 | 142.04 Thousand | 29.74 Thousand | 7422.50 | 26.26 | 76.45 |
Inventory | 377.80 | 562.8 Thousand | 528.1 Thousand | 696.5 Thousand | 745.00 | 714.80 |
Other Current Assets | 58.23 | 54.49 Thousand | 37.08 Thousand | 29.26 Thousand | 30.52 | 31.42 |
Total Non-Current Assets | 6.95 | 13.36 Thousand | 22.52 Thousand | 48.65 Thousand | 99.21 | 134.27 |
Net PPE | 6.35 | 10.65 Thousand | 15.75 Thousand | 26.74 Thousand | 29.42 | 47.32 |
Good Will And Intangible Assets | 0.61 | 2405.00 | 4205.00 | 6165.00 | 69.79 | 86.95 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 0.61 | 2405.00 | 4205.00 | 6165.00 | 69.79 | 86.95 |
Long-Term Investments | - | 1.00 | 1.00 | 1.00 | - | - |
Tax Assets | - | -1.00 | -0.73 | - | 99.21 | 134.27 |
Other Non Current Assets | - | 300.00 | 2570.73 | 15.74 Thousand | -99.21 | -134.27 |
Other Assets | 3920.79 | 1.00 | 1.00 | - | 1764.48 | 816.80 |
Total Liabilities | 4567.05 | 3.78 Million | 3.44 Million | 2.77 Million | 2752.02 | 1988.10 |
Total Current Liabilities | 400.89 | 3.63 Million | 3.29 Million | 2.58 Million | 2539.65 | 1988.10 |
Account Payables | 118.86 | 136.94 Thousand | 43.56 Thousand | 87.66 Thousand | 163.09 | 110.33 |
Tax Payables | 22 Thousand | 2000.00 | 2000.00 | 8000.00 | 5000.00 | 9000.00 |
Short Term Debt | - | 3.46 Million | 3.25 Million | 8001.00 | 10.33 | 16.19 |
Deferred Revenue | - | 37.95 Thousand | 2000.63 | 31.63 Thousand | 25.17 Thousand | 360.61 |
Other Current Liabilities | 282.03 | 1742.00 | 288.37 | 2.46 Million | -22.81 Thousand | 1500.97 |
Total Non Current Liabilities | 4076.67 | 149.99 Thousand | 149.3 Thousand | 190.39 Thousand | 187.18 Thousand | 185.89 Thousand |
Long-Term Debt | 4076.67 | 3.46 Million | 3.25 Million | 2.45 Million | 2.36 Million | 1.68 Million |
Deferred Revenue Non Current | - | - | - | 31.63 Thousand | 25.17 Thousand | 360.61 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -3.31 Million | -3.1 Million | 190.4 Thousand | 187.19 Thousand | 185.9 Thousand |
Other Liabilities | 89.49 | - | - | 1.00 | -186.97 Thousand | -185.89 Thousand |
Total Equity | -6321.33 | -2.93 Million | -2.57 Million | -1.89 Million | -6321.33 | -6321.33 |
Stock Holders Equity | -6321.33 | -2.93 Million | -2.57 Million | -1.89 Million | -6321.33 | -6321.33 |
Common Stock | 9896.12 | 9.89 Million | 9.89 Million | 9.89 Million | 8997.12 | 8997.12 |
Retained Earnings | -16.21 Thousand | -22.09 Million | -21.37 Million | -20 Million | -15.31 Thousand | -15.31 Thousand |
Accumulated other comprehensive income | 6321.33 | 2.93 Million | 2.57 Million | 1.89 Million | 1.71 Million | 810.41 Thousand |
Common Stock Equity | -6321.33 | -2.93 Million | -2.57 Million | -1.89 Million | -6321.33 | -6321.33 |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 1.00 | 1.00 | 1.00 | - | - |
Total Debt | 4.07 Million | 3.46 Million | 3.25 Million | 2.45 Million | 10.33 | 16.19 |
Net Debt | 4.07 Million | 3.38 Million | 3 Million | 2.35 Million | -76.22 | -198.16 |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Total Assets | - | 4567.04 | 4567.04 | 824.08 Thousand | 849.28 Thousand | 849.28 Thousand |
Total Current Assets | - | 639.30 | 639.30 | 808.32 Thousand | 835.91 Thousand | 835.91 Thousand |
Cash And Short Term Investments | - | 61.63 | 61.63 | 45.35 Thousand | 76.58 Thousand | 76.58 Thousand |
Cash and Cash Equivalents | - | 61.63 | 61.63 | 45.35 Thousand | 76.58 Thousand | 76.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 141.64 | 141.64 | 58.41 Thousand | 142.04 Thousand | 142.04 Thousand |
Inventory | - | 377.80 | 377.80 | 629.7 Thousand | 562.8 Thousand | 562.8 Thousand |
Other Current Assets | - | 58.23 | 58.23 | 74.85 Thousand | 54.49 Thousand | 54.49 Thousand |
Total Non-Current Assets | - | 6.95 | 6.95 | 15.76 Thousand | 13.36 Thousand | 13.36 Thousand |
Net PPE | - | 6.35 | 6.35 | 8013.98 | 10.65 Thousand | 10.65 Thousand |
Good Will And Intangible Assets | - | 0.61 | 0.61 | 1505.00 | 2405.00 | 2405.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 0.61 | 0.61 | 1505.00 | 2405.00 | 2405.00 |
Long-Term Investments | - | - | - | 1.00 | 1.00 | 1.00 |
Tax Assets | - | - | - | -0.29 | -1.00 | -1.00 |
Other Non Current Assets | - | - | - | 6241.31 | 300.00 | 300.00 |
Other Assets | - | 3920.79 | 3920.79 | - | 1.00 | 1.00 |
Total Liabilities | - | 4567.05 | 4567.05 | 4.01 Million | 3.78 Million | 3.78 Million |
Total Current Liabilities | - | 400.89 | 400.89 | 3.88 Million | 3.63 Million | 3.63 Million |
Account Payables | - | 118.86 | 118.86 | 17.57 Thousand | 136.94 Thousand | 136.94 Thousand |
Tax Payables | - | 22 Thousand | 22 Thousand | - | 2000.00 | 2000.00 |
Short Term Debt | - | - | - | 3.81 Million | 3.46 Million | 3.46 Million |
Deferred Revenue | - | - | - | 37.95 Thousand | 37.95 Thousand | 37.95 Thousand |
Other Current Liabilities | - | 282.03 | 282.03 | 12.35 Thousand | 1742.00 | 1742.00 |
Total Non Current Liabilities | - | 4076.67 | 4076.67 | 132.49 Thousand | 149.99 Thousand | 149.99 Thousand |
Long-Term Debt | - | 4076.67 | 4076.67 | - | 3.46 Million | 3.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 132.49 Thousand | -3.31 Million | -3.31 Million |
Other Liabilities | - | 89.49 | 89.49 | - | - | - |
Total Equity | - | -6321.33 | -6321.33 | -3.19 Million | -2.93 Million | -2.93 Million |
Stock Holders Equity | - | -6321.33 | -6321.33 | -3.19 Million | -2.93 Million | -2.93 Million |
Common Stock | - | 9896.12 | 9896.12 | 9.89 Million | 9.89 Million | 9.89 Million |
Retained Earnings | - | -16.21 Thousand | -16.21 Thousand | -22.6 Million | -22.09 Million | -22.09 Million |
Accumulated other comprehensive income | - | 6321.33 | 6321.33 | 3.19 Million | 2.93 Million | 2.93 Million |
Common Stock Equity | - | -6321.33 | -6321.33 | -3.19 Million | -2.93 Million | -2.93 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 1.00 | 1.00 | 1.00 |
Total Debt | - | 4.07 Million | 4.07 Million | 3.81 Million | 3.46 Million | 3.46 Million |
Net Debt | - | 4.07 Million | 4.07 Million | 3.77 Million | 3.38 Million | 3.38 Million |
CFL
IVS
AGFB
ACXP
8542
VUL