CAD 0.12
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.44 Million | 47.73 Million | 49.3 Million | 2.98 Million | 2.24 Million | 2.13 Million |
Total Current Assets | 6.56 Million | 6.31 Million | 5.58 Million | 1.29 Million | 348.07 Thousand | 85.32 Thousand |
Cash And Short Term Investments | 6.46 Million | 6.14 Million | 5.44 Million | 1.19 Million | 322.67 Thousand | 34.67 Thousand |
Cash and Cash Equivalents | 4.45 Million | 6.14 Million | 5.44 Million | 1.19 Million | 322.67 Thousand | 34.67 Thousand |
Short Term Investments | 2.01 Million | - | - | - | - | - |
Net Receivables | 52.42 Thousand | 154.13 Thousand | 123.3 Thousand | 87.96 Thousand | 5516.00 | 7956.00 |
Inventory | - | - | - | - | 10 Thousand | 30 Thousand |
Other Current Assets | 41.44 Thousand | 10.61 Thousand | 9582.00 | 13.67 Thousand | 9891.00 | 12.69 Thousand |
Total Non-Current Assets | 40.88 Million | 41.42 Million | 43.71 Million | 1.69 Million | 1.89 Million | 2.04 Million |
Net PPE | 15.79 Thousand | 1.31 Million | 1.01 Million | 1.68 Million | 1.76 Million | 1.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 38.81 Million | 40.1 Million | 42.7 Million | 5461.00 | 92.03 Thousand | 19.92 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.05 Million | - | - | - | 42 Thousand | 94.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.78 Million | 4.12 Million | 4.19 Million | 304.66 Thousand | 243.19 Thousand | 156.07 Thousand |
Total Current Liabilities | 196.61 Thousand | 137.98 Thousand | 101.15 Thousand | 148.08 Thousand | 113.76 Thousand | 120.29 Thousand |
Account Payables | 166.61 Thousand | 137.98 Thousand | 101.15 Thousand | 148.08 Thousand | 113.76 Thousand | 91.62 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 30 Thousand | 30 Thousand | - | - | - | -91.62 Thousand |
Deferred Revenue | -166.61 Thousand | - | - | - | - | 10 Thousand |
Other Current Liabilities | 166.61 Thousand | -30 Thousand | - | - | - | 110.29 Thousand |
Total Non Current Liabilities | 3.58 Million | 3.98 Million | 4.09 Million | 156.58 Thousand | 129.43 Thousand | 35.77 Thousand |
Long-Term Debt | - | 30 Thousand | 28.54 Thousand | 27.15 Thousand | - | - |
Deferred Revenue Non Current | - | -30 Thousand | -28.54 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 30 Thousand | 28.54 Thousand | 129.43 Thousand | 129.43 Thousand | 35.77 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 43.66 Million | 43.6 Million | 45.1 Million | 2.68 Million | 1.99 Million | 1.97 Million |
Stock Holders Equity | 43.66 Million | 43.6 Million | 45.1 Million | 2.23 Million | 1.18 Million | 1.36 Million |
Common Stock | 26.2 Million | 24.65 Million | 23.14 Million | 19.73 Million | 19.22 Million | 19.1 Million |
Retained Earnings | 13.03 Million | 13.8 Million | 16.54 Million | -20.93 Million | -20.94 Million | -20.6 Million |
Accumulated other comprehensive income | -1.4 Million | -993.04 Thousand | -61.25 Thousand | 35.26 Thousand | 32.16 Thousand | 32.16 Thousand |
Common Stock Equity | 43.66 Million | 43.6 Million | 45.1 Million | 2.23 Million | 1.18 Million | 1.36 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.83 Million | 40.1 Million | 42.7 Million | 5461.00 | 92.03 Thousand | 19.92 Thousand |
Total Debt | 30 Thousand | 30 Thousand | 28.54 Thousand | 27.15 Thousand | - | - |
Net Debt | -4.42 Million | -6.11 Million | -5.42 Million | -1.16 Million | -322.67 Thousand | -34.67 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.85 Million | 47.2 Million | 47.44 Million | 47.44 Million | 47.43 Million | 47.27 Million |
Total Current Assets | 6.27 Million | 6.39 Million | 6.56 Million | 6.56 Million | 6.7 Million | 6.28 Million |
Cash And Short Term Investments | 6.21 Million | 6.31 Million | 6.46 Million | 6.46 Million | 6.6 Million | 6.22 Million |
Cash and Cash Equivalents | 4.19 Million | 4.27 Million | 4.45 Million | 4.45 Million | 6.6 Million | 6.22 Million |
Short Term Investments | 2.02 Million | 2.04 Million | 2.01 Million | 2.01 Million | - | - |
Net Receivables | 46.89 Thousand | 58.24 Thousand | 52.42 Thousand | 52.42 Thousand | 101.74 Thousand | 57.03 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 16.66 Thousand | 16.66 Thousand | 41.44 Thousand | 41.44 Thousand | 2533.00 | 6179.00 |
Total Non-Current Assets | 40.57 Million | 40.81 Million | 40.88 Million | 40.88 Million | 40.73 Million | 40.98 Million |
Net PPE | 25.63 Thousand | 11.73 Thousand | 15.79 Thousand | 15.79 Thousand | 1.94 Million | 1.54 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 38.41 Million | 38.65 Million | 38.81 Million | 38.81 Million | 38.78 Million | 39.43 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.13 Million | 2.14 Million | 2.05 Million | 2.05 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.29 Million | 3.66 Million | 3.78 Million | 3.78 Million | 3.73 Million | 4.01 Million |
Total Current Liabilities | 66.99 Thousand | 117.4 Thousand | 196.61 Thousand | 196.61 Thousand | 99.77 Thousand | 272.22 Thousand |
Account Payables | 66.99 Thousand | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 30 Thousand | 30 Thousand | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | 117.4 Thousand | 166.61 Thousand | 166.61 Thousand | 99.77 Thousand | 272.22 Thousand |
Total Non Current Liabilities | 5.22 Million | 3.54 Million | 3.58 Million | 3.58 Million | 3.63 Million | 3.74 Million |
Long-Term Debt | - | - | - | - | 30 Thousand | 30 Thousand |
Deferred Revenue Non Current | - | - | - | - | -30 Thousand | -30 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | 30 Thousand | 30 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 41.55 Million | 43.54 Million | 43.66 Million | 43.66 Million | 43.7 Million | 43.25 Million |
Stock Holders Equity | 41.55 Million | 43.54 Million | 43.66 Million | 43.66 Million | 43.7 Million | 43.25 Million |
Common Stock | 26.26 Million | 26.26 Million | 26.2 Million | 26.2 Million | 26.2 Million | 24.93 Million |
Retained Earnings | 10.85 Million | 12.79 Million | 13.03 Million | 13.03 Million | 12.88 Million | 13.41 Million |
Accumulated other comprehensive income | -1.39 Million | -1.34 Million | -1.4 Million | -1.4 Million | -1.23 Million | -1.18 Million |
Common Stock Equity | 41.55 Million | 43.54 Million | 43.66 Million | 43.66 Million | 43.7 Million | 43.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.43 Million | 40.69 Million | 40.83 Million | 40.83 Million | 38.78 Million | 39.43 Million |
Total Debt | - | - | 30 Thousand | 30 Thousand | 30 Thousand | 30 Thousand |
Net Debt | -4.19 Million | -4.27 Million | -4.42 Million | -4.42 Million | -6.57 Million | -6.19 Million |
E8X
CFL
IVS
002611
ACXP
8542