EUR 7.48
(2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.62 Million | 4.58 Million | 37 Thousand | 14 Thousand | -7000.00 | 815 Thousand |
Cost of Revenue | 707 Thousand | 71 Thousand | 156 Thousand | 66 Thousand | 80 Thousand | 15.37 Million |
Gross Profit | 3.91 Million | 4.51 Million | -119 Thousand | -52 Thousand | -87 Thousand | -14.56 Million |
Operating Expenses | 127.37 Million | 56.57 Million | 52.03 Million | 39.52 Million | 33.19 Million | 4.78 Million |
Selling, General and Administrative Expenses | 28.82 Million | 7.9 Million | 4.74 Million | 4.97 Million | 4.12 Million | 4.29 Million |
Research and Development Expenses | 103.17 Million | 48.72 Million | 47.2 Million | 34.52 Million | 29 Million | 15.86 Million |
Other Expenses | -128 Thousand | 52 Thousand | -80 Thousand | -24 Thousand | -59 Thousand | -65 Thousand |
Cost and Expenses | 131.99 Million | 56.64 Million | 52.18 Million | 39.59 Million | 33.27 Million | 20.16 Million |
Operating Income | -127.37 Million | -56.64 Million | -52.18 Million | -39.59 Million | -33.27 Million | -19.1 Million |
Interest Expense | 13.82 Million | 3.93 Million | 3.21 Million | 2.31 Million | 1.64 Million | 539 Thousand |
Income Tax Expense | -4.49 Million | -4.47 Million | -4.2 Million | -2.57 Million | -4.25 Million | 3.97 Million |
Earnings before Tax | -152.23 Million | -74.32 Million | -45.56 Million | -40.12 Million | -34.89 Million | -19.79 Million |
Net Income | -147.74 Million | -69.84 Million | -41.35 Million | -37.55 Million | -30.63 Million | -15.82 Million |
Earnings Per Share Basic | -3.43 | -3.13 | -2.47 | -2.62 | -2.51 | -1.56 |
Earnings Per Share Diluted | -3.43 | -3.13 | -2.47 | -2.62 | -2.51 | -1.55 |
Weighted Average Shares Outstanding | 43.06 Million | 22.3 Million | 16.75 Million | 14.3 Million | 12.18 Million | 10.17 Million |
Weighted Average Shares Outstanding (Diluted) | 43.06 Million | 22.3 Million | 16.75 Million | 14.3 Million | 12.18 Million | 10.2 Million |
Gross Margin | 0.85 | 0.98 | -3.22 | -3.71 | 12.43 | -17.87 |
EBIT Margin | -28.83 | -12.34 | -1406.24 | -2823.50 | 4742.14 | -23.36 |
Profit Margin | -31.97 | -15.24 | -1117.76 | -2682.21 | 4376.29 | -19.41 |
EBITDA | -133.2 Million | -53.31 Million | -42.19 Million | -39.53 Million | -33.21 Million | -19.22 Million |
Earnings Before Tax Margin | -27.56 | -12.36 | -1410.46 | -2828.21 | 4753.57 | -23.45 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 6.78 Million | 4.62 Million | 2.24 Million | 2.24 Million | 4.58 Million | 2.24 Million |
Cost of Revenue | 576 Thousand | 707 Thousand | 378 Thousand | 329 Thousand | 71 Thousand | 32 Thousand |
Gross Profit | 6.21 Million | 3.91 Million | 1.86 Million | 1.91 Million | 4.51 Million | 2.21 Million |
Operating Expenses | 86.78 Million | 131.28 Million | 95.59 Million | 39.2 Million | 56.57 Million | 37.98 Million |
Selling, General and Administrative Expenses | 22.16 Million | - | 21.9 Million | 6.58 Million | - | 5.14 Million |
Research and Development Expenses | 64.65 Million | - | 70.55 Million | 32.62 Million | - | 32.83 Million |
Other Expenses | -28 Thousand | 3.19 Million | - | - | 52 Thousand | -1000.00 |
Cost and Expenses | 86.78 Million | 131.99 Million | 95.59 Million | 39.53 Million | 56.64 Million | 38.02 Million |
Operating Income | -79.99 Million | -131.99 Million | -90.17 Million | -39.53 Million | -56.64 Million | -38.02 Million |
Interest Expense | 7.89 Million | 13.82 Million | 5.7 Million | 14.7 Million | 3.93 Million | 1.8 Million |
Income Tax Expense | -2.66 Million | -4.49 Million | -2.25 Million | -2.23 Million | -4.47 Million | -2.25 Million |
Earnings before Tax | -81.63 Million | -152.23 Million | -95.78 Million | -54.18 Million | -74.32 Million | -42.55 Million |
Net Income | -81.63 Million | -147.74 Million | -95.78 Million | -51.95 Million | -69.84 Million | -40.29 Million |
Earnings Per Share Basic | -1.30 | - | -1.91 | -1.45 | - | -1.81 |
Earnings Per Share Diluted | -1.30 | - | -1.91 | -1.45 | - | -1.81 |
Weighted Average Shares Outstanding | 62.91 Million | 43.06 Million | 50.22 Million | 35.9 Million | 22.3 Million | 22.3 Million |
Weighted Average Shares Outstanding (Diluted) | 62.91 Million | 43.06 Million | 50.22 Million | 35.9 Million | 22.3 Million | 22.3 Million |
Gross Margin | 0.92 | 0.85 | 0.83 | 0.85 | 0.98 | 0.99 |
EBIT Margin | -11.76 | - | -40.11 | -17.44 | - | -16.90 |
Profit Margin | -12.03 | -31.97 | -42.67 | -23.11 | -15.24 | -17.92 |
EBITDA | -79.82 Million | - | -90.04 Million | -39.2 Million | - | -37.98 Million |
Earnings Before Tax Margin | -11.79 | -28.56 | -40.17 | -17.59 | -12.36 | -16.91 |
FNMAL
JPSTF
ARMP
1265
NASI
688466